ACTIVE

WDR GERMAN BROADCASTING CENTRE BRUSSELS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

388,7 k €

-3.6% YoY

Gross margin

982 k €

-0.2% YoY

Equity

10,4 M €

-2.6% YoY

What does WDR GERMAN BROADCASTING CENTRE BRUSSELS do?

WDR GERMAN BROADCASTING CENTRE BRUSSELS is a Private limited company incorporated in 2006. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.504.749

Incorporation

10/01/2006

Legal form

Private limited company

Registered office

Rue Jacques de Lalaing 28
1040 Bruxelles · BruxellesSee on map

Contributed capital

6 326 298,86 €

Latest accounts

31/12/2025

Activities (NACE)

59114Motion picture, video and television programme production activities· main 59114Motion picture, video and television programme production activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	982 k €	-0.2%	983,7 k €	+6.5%	924 k €	+23.4%	748,7 k €	+2.9%	727,8 k €	+14.6%	635,2 k €	-7.2%	684,7 k €	-14.8%	803,4 k €	+18.2%	679,5 k €	-20.9%	859,1 k €	+3.8%	827,6 k €	+1.9%	812,1 k €		–		–		–		–		–		-23,5 k €
EBITDA	788 k €	-2.6%	809,1 k €	+7.2%	755 k €	+27.6%	591,6 k €	-0.1%	592 k €	+18.1%	501,1 k €	-9.3%	552,7 k €	-17.6%	670,9 k €	+25.3%	535,3 k €	-27.1%	734 k €	+3.0%	712,9 k €	+1.7%	701 k €	+7.5%	652,2 k €	+4.6%	623,3 k €	+1.2%	615,9 k €	+4.1%	591,8 k €	+128%	259 k €	+732%	-41 k €
Operating result	512,7 k €	-3.9%	533,7 k €	+11.3%	479,7 k €	+51.7%	316,3 k €	-0.1%	316,7 k €	+41.4%	223,9 k €	-17.4%	271 k €	-30.1%	387,4 k €	+53.8%	251,9 k €	-44.1%	450,5 k €	+4.9%	429,4 k €	+2.8%	417,6 k €	+13.3%	368,7 k €	+8.5%	339,9 k €	+2.0%	333,2 k €	+6.5%	312,7 k €	+597%	44,8 k €	+207%	-42 k €
Net result	388,7 k €	-3.6%	403,2 k €	+12.6%	358,2 k €	+52.1%	235,5 k €	-0.2%	236,1 k €	+41.3%	167,1 k €	-11.7%	189,2 k €	-29.7%	269,1 k €	+7.6%	250,1 k €	-44.4%	449,6 k €	+4.9%	428,7 k €	+2.9%	416,8 k €	+13.2%	368 k €	+7.8%	341,3 k €	+11.9%	305 k €	+6.4%	286,7 k €	+243%	-200,7 k €	-331%	-46,6 k €
Balance sheet
Equity	10,4 M €	-2.6%	10,7 M €	-2.4%	11 M €	-2.7%	11,3 M €	+2.1%	11 M €	-1.6%	11,2 M €	-2.2%	11,5 M €	-3.5%	11,9 M €	-2.7%	12,2 M €	-3.6%	12,7 M €	-1.9%	12,9 M €	-1.3%	13,1 M €	-2.7%	13,5 M €	-1.7%	13,7 M €	-1.1%	13,8 M €	+2.3%	13,5 M €	-0.1%	13,6 M €	+6563%	203,4 k €
Total assets	10,5 M €	-2.6%	10,8 M €	-2.1%	11 M €	-3.1%	11,4 M €	+2.3%	11,1 M €	-1.6%	11,3 M €	-2.4%	11,6 M €	-3.6%	12 M €	-3.0%	12,4 M €	-2.2%	12,7 M €	-1.9%	12,9 M €	-1.3%	13,1 M €	-3.4%	13,6 M €	-6.0%	14,4 M €	+0.6%	14,3 M €	-0.2%	14,4 M €	-2.6%	14,7 M €	+24.0%	11,9 M €
Cash	499,5 k €	+33.7%	373,5 k €	-51.1%	764,5 k €	-10.0%	849,7 k €	+174%	309,8 k €	+39.9%	221,5 k €	+10.5%	200,5 k €	-49.8%	399,6 k €	-13.2%	460,1 k €	-1.3%	466 k €	+5.3%	442,6 k €	+39.3%	317,7 k €	+287%	82,2 k €	-85.6%	569,2 k €	+54.8%	367,6 k €	+80.5%	203,7 k €	-37.3%	325 k €	-48.8%	635,4 k €
Debts	78,9 k €	-8.6%	86,3 k €	+55.2%	55,6 k €	-46.5%	103,9 k €	+30.2%	79,8 k €	+2.6%	77,8 k €	-31.5%	113,6 k €	-13.0%	130,6 k €	-26.2%	177 k €	+2125%	8 k €	+9.1%	7,3 k €	+11.0%	6,6 k €	-93.3%	98,3 k €	-86.6%	734 k €	+51.2%	485,3 k €	-40.1%	810,9 k €	-9.7%	898,2 k €	-92.3%	11,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Olivier Carsten Wildemann

Director · since 01 janvier 2017

Active

Ended mandates

Olivier Carsten Wildemann

Manager · since 01 janvier 2017

Ended

Thomas Bilstein

Manager · since 01 décembre 2012 · until 31 décembre 2016

Ended

Thomas Bilstein

Manager · since 01 décembre 2012 · until 01 décembre 2018

Ended

Thomas Bilstein

Manager · since 01 décembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
EMG Belgium● Active	0437.799.404
Fonds des Constructions scolaires et parascolaires de l'Etat● Active	0206.734.516
Yügen● Active	0732.684.550
Yügen4EU● Active	1011.925.675

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	05/06/2025	28/05/2024	19/05/2023	17/06/2022	31/05/2021
General meeting	15/05/2026	15/05/2025	15/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	15/06/2026	French	PDF
Abridged model	31/12/2024	15/05/2025	05/06/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	28/05/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	19/05/2023	French	PDF
Abridged model	31/12/2021	16/05/2022	17/06/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	31/05/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	19/05/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	17/05/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	19/05/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	29/05/2015	French	PDF
Full model	31/12/2013	21/05/2014	28/05/2014	French	PDF
Full model	31/12/2012	11/06/2013	01/08/2013	French	PDF
Full model	31/12/2011	15/05/2012	21/05/2012	French	PDF
Full model	31/12/2010	18/05/2011	26/05/2011	French	PDF
Full model	31/12/2009	15/05/2010	31/05/2010	French	PDF
Full model	31/12/2008	15/05/2009	29/06/2009	French	PDF
Abridged model	31/10/2007	28/05/2008	30/05/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Olivier Carsten Wildemann

Director · since 01 janvier 2017

Active

Ended mandates

Olivier Carsten Wildemann

Manager · since 01 janvier 2017

Ended

Thomas Bilstein

Manager · since 01 décembre 2012 · until 31 décembre 2016

Ended

Thomas Bilstein

Manager · since 01 décembre 2012 · until 01 décembre 2018

Ended

Thomas Bilstein

Manager · since 01 décembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/08/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/03/2022
CAPITAL, ACTIONS
PDF
Mandates01/02/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares21/01/2021
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares28/10/2019
CAPITAL, ACTIONS
PDF
Capital / shares15/10/2018
CAPITAL, ACTIONS
PDF
Mandates08/01/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/10/2017
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025388,7 k €↓
2024
Annual accounts 2024403,2 k €↑
2023
Annual accounts 2023358,2 k €↑
2022
Annual accounts 2022235,5 k €↓
2021
Annual accounts 2021236,1 k €↑
2020
Annual accounts 2020167,1 k €↓
2019
Annual accounts 2019189,2 k €↓
2018
Annual accounts 2018269,1 k €↑
2017
Annual accounts 2017250,1 k €↓
2016
Annual accounts 2016449,6 k €↑
2015
Annual accounts 2015428,7 k €↑
2014
Annual accounts 2014416,8 k €↑
2012
Annual accounts 2012368 k €↑
2011
Annual accounts 2011341,3 k €↑
2010
Annual accounts 2010305 k €↑
2009
Annual accounts 2009286,7 k €↑
2008
Annual accounts 2008-200,7 k €↓
2007
Annual accounts 2007-46,6 k €
10/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WDR GERMAN BROADCASTING CENTRE BRUSSELS

Overview

What does WDR GERMAN BROADCASTING CENTRE BRUSSELS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline