ACTIVE

EMG Belgium

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result116,7 k €-94,6 %over 1 year
Revenue80,2 M €-5,6 %over 1 year
Equity34,2 M €+0,3 %over 1 year
Workforce275,9 ETP-3,9 %over 1 year

Identity

Source · BCE/KBO

EMG Belgium is a Public limited company incorporated in 1989. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles. It employs on average 275,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.799.404
Incorporation
16/06/1989
Legal form
Public limited company
Registered office
Rue Jacques de Lalaing 28 box 6010
1040 Bruxelles · BruxellesSee on map
Contributed capital
4 402 000,00 €
Latest accounts
31/12/2025
Average workforce
275,9 ETP
Joint committees (1)
  • 227
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue80,2 M €84,9 M €81,5 M €85,5 M €74,8 M €
EBITDA9,6 M €12,1 M €12,1 M €10,6 M €9,8 M €
Operating result239,6 k €2,9 M €3,2 M €3,8 M €4,7 M €
Net result116,7 k €2,2 M €1,9 M €4,2 M €3,4 M €
Balance sheet
Equity34,2 M €34,1 M €32,4 M €31,1 M €28 M €
Total assets79 M €74,7 M €74,3 M €82,4 M €71,8 M €
Cash5,1 M €5,4 M €8,9 M €7,6 M €7,2 M €
Debts41,3 M €40,3 M €41,1 M €50,5 M €41 M €
Other
Workforce275,9 ETP287,1 ETP295,6 ETP293,0 ETP285,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 38 ended

Active mandates

Bart De Maeyer

Director · since 25 avril 2014 · until 24 avril 2026

Active
DEMANCO

Chairman of the board of directors · since 25 avril 2014 · until 24 avril 2026 · 0459.096.347

Represented by Marc De Pauw

Active
Dirk Theunis

Managing director · since 25 avril 2014 · until 24 avril 2026

Active
Tom Bamelis

Director · since 25 avril 2014 · until 24 avril 2026

Active

Ended mandates

Shaun Gregory

Director · since 31 mai 2021 · until 13 janvier 2025

Ended
Shaun Gregory

Director · since 31 mai 2021 · until 28 mai 2027

Ended
Patrick Van den Berg

Director · since 29 mai 2020 · until 24 avril 2026

Ended
Barry Johnstone

Director · since 25 avril 2014 · until 24 avril 2020

Ended

Other companies at this address

Rue Jacques de Lalaing 28 1040 Bruxelles
CompanyCBE no.
Fonds des Constructions scolaires et parascolaires de l'Etat● Active
0206.734.516
WDR GERMAN BROADCASTING CENTRE BRUSSELS● Active
0878.504.749
Yügen● Active
0732.684.550
Yügen4EU● Active
1011.925.675

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202626/06/202528/06/202422/06/202313/06/202226/05/2021
General meeting12/06/202630/05/202521/06/202426/05/202327/05/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/06/202601/07/2026DutchPDF
Full model31/12/202430/05/202526/06/2025DutchPDF
Full model31/12/202321/06/202428/06/2024DutchPDF
Full model31/12/202226/05/202322/06/2023DutchPDF
Full model31/12/202127/05/202213/06/2022DutchPDF
Full model31/12/202030/04/202126/05/2021DutchPDF
Full model31/12/201929/05/202023/06/2020DutchPDF
Full model31/12/201826/04/201923/05/2019DutchPDF
Full model31/12/201727/04/201831/05/2018DutchPDF
Full model31/12/201628/04/201724/05/2017DutchPDF
Full model31/12/201529/04/201624/05/2016DutchPDF
Full model31/12/201424/04/201519/05/2015DutchPDF
Full model31/12/201325/04/201405/05/2014DutchPDF
Full model31/12/201226/04/201328/05/2013DutchPDF
Full model31/12/201127/04/201223/05/2012DutchPDF
Full model31/12/201029/04/201126/05/2011DutchPDF
Full model31/12/200930/04/201007/05/2010DutchPDF
Full model31/12/200815/05/200924/06/2009DutchPDF
Full model31/12/200725/04/200829/05/2008DutchPDF
Full model31/12/200630/05/200703/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 38 ended

Active mandates

Bart De Maeyer

Director · since 25 avril 2014 · until 24 avril 2026

Active
DEMANCO

Chairman of the board of directors · since 25 avril 2014 · until 24 avril 2026 · 0459.096.347

Represented by Marc De Pauw

Active
Dirk Theunis

Managing director · since 25 avril 2014 · until 24 avril 2026

Active
Tom Bamelis

Director · since 25 avril 2014 · until 24 avril 2026

Active

Ended mandates

Shaun Gregory

Director · since 31 mai 2021 · until 13 janvier 2025

Ended
Shaun Gregory

Director · since 31 mai 2021 · until 28 mai 2027

Ended
Patrick Van den Berg

Director · since 29 mai 2020 · until 24 avril 2026

Ended
Barry Johnstone

Director · since 25 avril 2014 · until 24 avril 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/08/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring30/08/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares01/09/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL - KAPITAAL - AANDELEN
    PDF
  • Mandates23/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025116,7 k €↓
  2. 01/01/2025
    reconductionBV Deloitte Bedrijfsrevisoren — commissaris
  3. 2024
    Annual accounts 20242,2 M €↑
  4. 2023
    Annual accounts 20231,9 M €↓
  5. 01/01/2023
    nominationBen Vandeweyer — vaste vertegenwoordiger van de commissaris
  6. 2022
    Annual accounts 20224,2 M €↑
  7. 27/05/2022
    reconductionDeloitte Bedrijfsrevisoren — commissaris
  8. 2021
    Annual accounts 20213,4 M €↑
  9. 2021
    Name changeEMG Belgium
  10. 2020
    Annual accounts 2020-1,6 M €↓
  11. 2019
    Annual accounts 20192,9 M €↓
  12. 2018
    Annual accounts 20184,4 M €↑
  13. 2017
    Annual accounts 20174,2 M €↓
  14. 2016
    Annual accounts 20164,5 M €↑
  15. 2015
    Annual accounts 20153,8 M €↑
  16. 2014
    Annual accounts 20142,2 M €↑
  17. 2013
    Annual accounts 20131,7 M €↓
  18. 2012
    Annual accounts 20122,1 M €↓
  19. 2011
    Annual accounts 20112,4 M €↑
  20. 2010
    Annual accounts 20102,3 M €↑
  21. 2009
    Annual accounts 2009520,7 k €↑
  22. 2008
    Annual accounts 2008-234,6 k €↓
  23. 2007
    Annual accounts 2007453,4 k €
  24. 2007
    Name changeVIDEOHOUSE
  25. 16/06/1989
    IncorporationPublic limited company