PHARMACIE SMEETS LAMPROYE
0878.608.974 · rovalta.com · 26/09/2026
ACTIVE
PHARMACIE SMEETS LAMPROYE
Financial year 2025 · Closed on 31/12/2025
Net result41,6 k €-53,4 %over 1 year
Gross margin195,5 k €-19,7 %over 1 year
Equity467,9 k €+9,7 %over 1 year
Workforce1,7 ETP
Overview
Identity
Source · BCE/KBOPHARMACIE SMEETS LAMPROYE is a Private limited company incorporated in 2006. Its registered office is in Gesves. It employs on average 1,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0878.608.974
- Incorporation
- 13/01/2006
- Legal form
- Private limited company
- Registered office
- Chaussée de Gramptinne 58 box B
5340 Gesves · WallonieSee on map - Contributed capital
- 75 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,7 ETP
Joint committees (1)
- 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 195,5 k € | -19.7% | 243,5 k € | +12.6% | 216,2 k € | +13.1% | 191,2 k € | -0.7% | 192,6 k € |
| EBITDA | 83,6 k € | -40.3% | 140 k € | +39.1% | 100,7 k € | +27.0% | 79,3 k € | -9.8% | 87,9 k € |
| Operating result | 62,9 k € | -47.9% | 120,7 k € | +57.8% | 76,5 k € | +35.7% | 56,3 k € | -11.1% | 63,4 k € |
| Net result | 41,6 k € | -53.4% | 89,2 k € | +59.8% | 55,8 k € | +42.9% | 39,1 k € | -15.8% | 46,4 k € |
| Balance sheet | |||||||||
| Equity | 467,9 k € | +9.7% | 426,4 k € | +26.5% | 337,1 k € | +19.9% | 281,3 k € | +16.1% | 242,2 k € |
| Total assets | 668 k € | +0.9% | 662,3 k € | +6.0% | 624,7 k € | -2.5% | 640,4 k € | +8.7% | 589,4 k € |
| Cash | 138,1 k € | -8.2% | 150,4 k € | +64.7% | 91,4 k € | -36.0% | 142,6 k € | +143% | 58,7 k € |
| Debts | 200,1 k € | -15.2% | 235,9 k € | -14.8% | 276,8 k € | -19.3% | 343 k € | +2.5% | 334,8 k € |
| Other | |||||||||
| Workforce | 1,7 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 7 ended
Active mandates
Valérie SMEETS
ActiveEnded mandates
Valérie SMEETS
EndedFrançoise LAMPROYE
EndedMarc SMEETS
EndedFrançoise LAMPROYE
EndedOther companies at this address
Chaussée de Gramptinne 58 5340 Gesves| Company | CBE no. |
|---|---|
IMMO VAL SMEETS● Active | 0556.942.623 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 30/09/2025 | 27/10/2024 | 12/06/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 19/05/2026 | 26/07/2025 | 26/07/2024 | 26/05/2023 | 08/08/2022 | 12/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/05/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 26/07/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 26/07/2024 | 27/10/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 12/06/2023 | French | |
| Micro model | 31/12/2021 | 08/08/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 12/08/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 14/08/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 31/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/07/2018 | 30/09/2018 | French | |
| Abridged model | 31/12/2016 | 15/07/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/07/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 11/08/2015 | 03/10/2015 | French | |
| Abridged model | 31/12/2013 | 09/08/2014 | 30/08/2014 | French | |
| Abridged model | 31/12/2012 | 10/07/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 10/07/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 10/07/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 10/07/2010 | 31/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 17/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 09/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 26/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 7 ended
Active mandates
Valérie SMEETS
ActiveEnded mandates
Valérie SMEETS
EndedFrançoise LAMPROYE
EndedMarc SMEETS
EndedFrançoise LAMPROYE
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates13/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates07/06/2018DEMISSIONS, NOMINATIONS
- Other06/11/2006DIVERS
- Other26/01/2006RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202541,6 k €↓
- 2024Annual accounts 202489,2 k €↑
- 2023Annual accounts 202355,8 k €↑
- 2022Annual accounts 202239,1 k €↓
- 2021Annual accounts 202146,4 k €↑
- 2020Annual accounts 202046,2 k €↑
- 2019Annual accounts 201940,8 k €↑
- 2018Annual accounts 201840,1 k €↑
- 2017Annual accounts 2017722 €↓
- 2016Annual accounts 20164,8 k €↑
- 2015Annual accounts 20154,6 k €↑
- 2014Annual accounts 20143 k €↓
- 2013Annual accounts 201315,9 k €↑
- 2012Annual accounts 2012-19,9 k €↓
- 2011Annual accounts 201112,2 k €↑
- 2010Annual accounts 2010-11,4 k €↑
- 2009Annual accounts 2009-20,3 k €↓
- 2008Annual accounts 200830 k €↑
- 2007Annual accounts 2007573,4 €↑
- 2006Annual accounts 2006-1,6 k €
- 13/01/2006IncorporationPrivate limited company