ACTIVE

Docteur VANDEMERGEL Xavier

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result104,8 k €+163,3 %over 1 year
Gross margin177 k €+108,1 %over 1 year
Equity198,4 k €-10,8 %over 1 year

Identity

Source · BCE/KBO

Docteur VANDEMERGEL Xavier is a Private limited company incorporated in 2006. Its registered office is in Genappe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.625.109
Incorporation
13/01/2006
Legal form
Private limited company
Registered office
Avenue des Dauphins 25
1470 Genappe · WallonieSee on map
Contributed capital
87,22 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin177 k €85,1 k €77,2 k €57,1 k €29,1 k €
EBITDA175,3 k €83,4 k €75,5 k €55,6 k €27,6 k €
Operating result149 k €56,9 k €49,7 k €30,6 k €849,7 €
Net result104,8 k €39,8 k €33,7 k €19,8 k €-3,2 k €
Balance sheet
Equity198,4 k €222,4 k €208,2 k €196,5 k €176,7 k €
Total assets337,3 k €369,1 k €376,2 k €348,7 k €350,1 k €
Cash112,6 k €44,7 k €29,7 k €46,8 k €35,5 k €
Debts138,9 k €146,8 k €167,9 k €152,2 k €173,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Xavier VANDEMERGEL

Director · since 05 janvier 2006

Active

Ended mandates

Xavier VANDEMERGEL

Manager · since 05 janvier 2006

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202624/06/202505/07/202420/07/202329/06/202217/06/2021
General meeting25/06/202618/06/202517/06/202421/06/202315/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202622/07/2026FrenchPDF
Micro model31/12/202418/06/202524/06/2025FrenchPDF
Micro model31/12/202317/06/202405/07/2024FrenchPDF
Micro model31/12/202221/06/202320/07/2023FrenchPDF
Micro model31/12/202115/06/202229/06/2022FrenchPDF
Micro model31/12/202016/06/202117/06/2021FrenchPDF
Micro model31/12/201917/06/202031/08/2020FrenchPDF
Micro model31/12/201819/06/201927/08/2019FrenchPDF
Micro model31/12/201720/06/201827/08/2018FrenchPDF
Micro model31/12/201621/06/201708/08/2017FrenchPDF
Abridged model31/12/201515/06/201625/08/2016FrenchPDF
Abridged model31/12/201417/06/201530/07/2015FrenchPDF
Abridged model31/12/201318/06/201425/08/2014FrenchPDF
Abridged model31/12/201219/06/201327/08/2013FrenchPDF
Abridged model31/12/201121/06/201227/09/2012FrenchPDF
Abridged model31/12/201015/06/201130/09/2011FrenchPDF
Abridged model31/12/200916/06/201026/08/2010FrenchPDF
Abridged model31/12/200817/06/200928/08/2009FrenchPDF
Abridged model31/12/200718/06/200802/07/2008FrenchPDF
Abridged model31/12/200620/06/200723/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Xavier VANDEMERGEL

Director · since 05 janvier 2006

Active

Ended mandates

Xavier VANDEMERGEL

Manager · since 05 janvier 2006

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/10/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/05/2011
    SIEGE SOCIAL
    PDF
  • Other31/08/2006
    DIVERS
    PDF
  • Other25/01/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025104,8 k €↑
  2. 2024
    Annual accounts 202439,8 k €↑
  3. 2023
    Annual accounts 202333,7 k €↑
  4. 2022
    Annual accounts 202219,8 k €↑
  5. 2022
    Name changeDR VANDEMERGEL XAVIER
  6. 2021
    Annual accounts 2021-3,2 k €↓
  7. 2020
    Annual accounts 202024,6 k €↓
  8. 2019
    Annual accounts 201932,3 k €↓
  9. 2018
    Annual accounts 201879,1 k €↑
  10. 2017
    Annual accounts 201735,6 k €↑
  11. 2016
    Annual accounts 201614,9 k €↓
  12. 2015
    Annual accounts 201522,7 k €↓
  13. 2014
    Annual accounts 201438,3 k €↓
  14. 2013
    Annual accounts 201345,9 k €↑
  15. 2012
    Annual accounts 2012664,6 €↑
  16. 2011
    Annual accounts 2011-9,4 k €↓
  17. 2010
    Annual accounts 201019,1 k €↓
  18. 2009
    Annual accounts 200921 k €↓
  19. 2008
    Annual accounts 200826 k €↑
  20. 2007
    Annual accounts 20074,3 k €↑
  21. 2006
    Annual accounts 2006404 €
  22. 13/01/2006
    IncorporationPrivate limited company
  23. 2006
    Name changeDocteur VANDEMERGEL Xavier