ACTIVE

Dubois Freres

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result9,2 k €+270,8 %over 1 year

Gross margin207,7 k €-11,7 %over 1 year

Equity1,5 M €+0,6 %over 1 year

Workforce4,2 ETP-16,0 %over 1 year

Identity

Source · BCE/KBO

Dubois Freres is a Private limited company incorporated in 2006. Its main activity is: Raising of dairy cattle. Its registered office is in Braine-l'Alleud. It employs on average 4,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0878.646.487
Incorporation: 13/01/2006
Legal form: Private limited company
Registered office: Rue d'Hennuyères 25
1421 Braine-l'Alleud · WallonieSee on map
Contributed capital: 50 000,00 €
Latest accounts: 31/12/2024
Average workforce: 4,2 ETP

Activities (NACE)

01410Raising of dairy cattle· main 43120Site preparation 43120Site preparation 45112Sale of cars and light motor vehicles 81300Landscape service activities 81300Landscape service activities+12

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	207,7 k €	-11.7%	235,2 k €	-65.1%	674,7 k €	+33.6%	504,9 k €	+36.8%	369 k €
EBITDA	-5,2 k €	-158%	9,1 k €	-97.9%	439,8 k €	+73.2%	253,9 k €	+109%	121,3 k €
Operating result	-4,3 k €	+74.6%	-17 k €	-104%	400,6 k €	+90.1%	210,7 k €	+131%	91,2 k €
Net result	9,2 k €	+271%	-5,4 k €	-102%	264 k €	+93.4%	136,5 k €	+124%	60,9 k €
Balance sheet
Equity	1,5 M €	+0.6%	1,5 M €	-0.4%	1,5 M €	+21.1%	1,3 M €	+12.2%	1,1 M €
Total assets	1,6 M €	-1.8%	1,6 M €	-6.2%	1,7 M €	+8.2%	1,6 M €	+33.6%	1,2 M €
Cash	334,6 k €	-68.4%	1,1 M €	+17.3%	901,5 k €	+19.7%	752,9 k €	+1.7%	740,2 k €
Debts	55 k €	-43.0%	96,4 k €	-51.2%	197,5 k €	-40.5%	332,1 k €	+377%	69,6 k €
Other
Workforce	4,2 ETP	-16.0%	5,0 ETP	-12.3%	5,7 ETP	-5.0%	6,0 ETP	0.0%	6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Jean DUBOIS

Director · since 18 novembre 2019

Active

Ended mandates

Jean DUBOIS

Director · since 01 janvier 2006

Ended

Jean DUBOIS

Manager · since 01 janvier 2006

Ended

Luc DUBOIS

Manager · since 01 janvier 2006 · until 19 novembre 2012

Ended

Luc DUBOIS

Manager · since 01 janvier 2006

Ended

Other companies at this address

Rue d'Hennuyères 25 1421 Braine-l'Alleud

Company	CBE no.
FLORIBOIS● Active	0440.860.842

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	30/09/2024	29/09/2023	30/09/2022	31/08/2021	30/09/2020
General meeting	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	24/06/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	26/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	27/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	29/09/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	30/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Jean DUBOIS

Director · since 18 novembre 2019

Active

Ended mandates

Jean DUBOIS

Director · since 01 janvier 2006

Ended

Jean DUBOIS

Manager · since 01 janvier 2006

Ended

Luc DUBOIS

Manager · since 01 janvier 2006 · until 19 novembre 2012

Ended

Luc DUBOIS

Manager · since 01 janvier 2006

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/11/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other04/05/2006
DIVERS
PDF
Other25/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20249,2 k €↑
2023
Annual accounts 2023-5,4 k €↓
2022
Annual accounts 2022264 k €↑
2021
Annual accounts 2021136,5 k €↑
2020
Annual accounts 202060,9 k €↓
2019
Annual accounts 2019145,9 k €↑
2018
Annual accounts 2018142,1 k €↑
2017
Annual accounts 2017127,3 k €↓
2016
Annual accounts 2016171,4 k €↓
2015
Annual accounts 2015175,5 k €↑
2014
Annual accounts 2014169,9 k €↑
2013
Annual accounts 201392,6 k €↑
2012
Annual accounts 201211,3 k €↓
2011
Annual accounts 201142,6 k €↓
2010
Annual accounts 2010379 k €↑
2009
Annual accounts 2009103,7 k €↓
2008
Annual accounts 2008129,1 k €↓
2007
Annual accounts 2007144,6 k €↑
2006
Annual accounts 200639,5 k €
13/01/2006
IncorporationPrivate limited company

Dubois Freres

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline