ACTIVE

Autonoom Gemeentebedrijf Brasschaat

Financial year 2025 · Closed on 31/12/2025

Net result24,1 k €-76,4 %over 1 year
Gross margin129,2 k €-18,5 %over 1 year
Equity434,3 k €+5,9 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

Autonoom Gemeentebedrijf Brasschaat is a Autonomous municipal company incorporated in 2005. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Brasschaat.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.670.837
Incorporation
28/04/2005
Legal form
Autonomous municipal company
Registered office
Bredabaan 182
2930 Brasschaat · FlandreSee on map
Contributed capital
96 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 22 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin129,2 k €158,5 k €244,4 k €-8,2 k €78,9 k €
EBITDA128,5 k €157,4 k €244 k €-8,2 k €78,9 k €
Operating result29 k €132,8 k €124,2 k €-60 k €32,7 k €
Net result24,1 k €102,1 k €109,4 k €-60 k €24,3 k €
Balance sheet
Equity434,3 k €410,2 k €308,1 k €198,7 k €258,7 k €
Total assets787,1 k €781,3 k €729,2 k €574,3 k €743,8 k €
Cash355,7 k €418 k €323,9 k €195,5 k €333,5 k €
Debts258,3 k €325,7 k €349,1 k €375,6 k €485,1 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 66 ended

Active mandates

Bryan Verhoeven

Director · since 31 mars 2025

Active
Herman Van Mieghem

Director · since 15 janvier 2025

Active
Inge Hermans

Director · since 15 janvier 2025

Active
Matthias Gulickx

Director · since 15 janvier 2025

Active
Tim Willekens

Director · since 15 janvier 2025

Active
Jan Jaeken

Director · since 24 avril 2023

Active
Dirk Van Rompay

Director · since 17 septembre 2019

Active
Bart Brughmans

Chairman of the board of directors · since 25 février 2019

Active
Goele Fonteyn

Director · since 25 février 2019

Active
Frederik Looten

Director · since 28 janvier 2019

Active

Ended mandates

Bart Brughmans

Director · since 31 janvier 2022

Ended
Robrecht Eeman

Director · since 25 février 2021 · until 16 décembre 2024

Ended
Chris Van Hautte

Director · since 17 septembre 2019 · until 16 décembre 2024

Ended
Chris Van Hautte

Director · since 17 septembre 2019

Ended

Other companies at this address

Bredabaan 182 2930 Brasschaat
CompanyCBE no.
Biscuit● Active
0674.790.396
0431.976.533

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202610/07/202516/07/202413/07/202329/06/202222/07/2021
General meeting17/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202603/07/2026DutchPDF
Abridged model31/12/202430/06/202510/07/2025DutchPDF
Abridged model31/12/202324/06/202416/07/2024DutchPDF
Abridged model31/12/202226/06/202313/07/2023DutchPDF
Abridged model31/12/202127/06/202229/06/2022DutchPDF
Abridged model31/12/202028/06/202122/07/2021DutchPDF
Abridged model31/12/201929/06/202001/07/2020DutchPDF
Abridged model31/12/201805/06/201928/06/2019DutchPDF
Abridged model31/12/201727/06/201809/07/2018DutchPDF
Micro model31/12/201627/06/201703/07/2017DutchPDF
Abridged model31/12/201527/06/201626/07/2016DutchPDF
Abridged modelCorrection31/12/201429/06/201506/08/2015DutchPDF
Abridged model31/12/201429/06/201523/07/2015DutchPDF
Abridged model31/12/201330/06/201425/07/2014DutchPDF
Abridged modelCorrection31/12/201224/06/201331/07/2014DutchPDF
Abridged model31/12/201224/06/201330/07/2013DutchPDF
Abridged model31/12/201129/03/201216/07/2012DutchPDF
Abridged model31/12/201025/03/201130/06/2011DutchPDF
Abridged model31/12/200925/03/201012/05/2010DutchPDF
Abridged model31/12/200826/03/200928/05/2009DutchPDF
Abridged model31/12/200720/03/200826/06/2008DutchPDF
Abridged model31/12/200626/04/200724/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 66 ended

Active mandates

Bryan Verhoeven

Director · since 31 mars 2025

Active
Herman Van Mieghem

Director · since 15 janvier 2025

Active
Inge Hermans

Director · since 15 janvier 2025

Active
Matthias Gulickx

Director · since 15 janvier 2025

Active
Tim Willekens

Director · since 15 janvier 2025

Active
Jan Jaeken

Director · since 24 avril 2023

Active
Dirk Van Rompay

Director · since 17 septembre 2019

Active
Bart Brughmans

Chairman of the board of directors · since 25 février 2019

Active
Goele Fonteyn

Director · since 25 février 2019

Active
Frederik Looten

Director · since 28 janvier 2019

Active

Ended mandates

Bart Brughmans

Director · since 31 janvier 2022

Ended
Robrecht Eeman

Director · since 25 février 2021 · until 16 décembre 2024

Ended
Chris Van Hautte

Director · since 17 septembre 2019 · until 16 décembre 2024

Ended
Chris Van Hautte

Director · since 17 septembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,1 k €↓
  2. 2024
    Annual accounts 2024102,1 k €↓
  3. 2023
    Annual accounts 2023109,4 k €↑
  4. 2022
    Annual accounts 2022-60 k €↓
  5. 2021
    Annual accounts 202124,3 k €↑
  6. 2021
    Name changeAGB Brasschaat
  7. 2019
    Annual accounts 201910,3 k €↓
  8. 2018
    Annual accounts 201839,3 k €↑
  9. 2015
    Annual accounts 201513,9 k €↓
  10. 2014
    Annual accounts 201417,3 k €↑
  11. 2013
    Annual accounts 2013-10,6 k €↓
  12. 2012
    Annual accounts 201217,2 k €↓
  13. 2011
    Annual accounts 201142,3 k €↓
  14. 2010
    Annual accounts 201043 k €↑
  15. 2009
    Annual accounts 200918,8 k €↑
  16. 2008
    Annual accounts 2008-39,3 k €↑
  17. 2007
    Annual accounts 2007-46,9 k €
  18. 2007
    Name changeAutonoom Gemeentebedrijf Brasschaat
  19. 28/04/2005
    IncorporationAutonomous municipal company