ACTIVE

MYRPA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result21,4 k €-50,5 %over 1 year
Gross margin340,2 k €+12,2 %over 1 year
Equity462 k €+18,9 %over 1 year
Workforce4,4 ETP

Identity

Source · BCE/KBO

MYRPA is a Private limited company incorporated in 2005. Its registered office is in Bilzen-Hoeselt. It employs on average 4,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.773.478
Incorporation
22/12/2005
Legal form
Private limited company
Registered office
Bremakker 18
3740 Bilzen-Hoeselt · FlandreSee on map
Contributed capital
70 817,27 €
Latest accounts
31/12/2025
Average workforce
4,4 ETP
Joint committees (2)
  • 109
  • 10900
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin340,2 k €303 k €250,5 k €143,9 k €262,4 k €
EBITDA188,3 k €167,3 k €165,4 k €125,9 k €245,5 k €
Operating result74,6 k €79,8 k €77,8 k €54,1 k €212,9 k €
Net result21,4 k €43,2 k €22,8 k €26 k €153,9 k €
Balance sheet
Equity462 k €388,5 k €345,3 k €322,5 k €296,5 k €
Total assets1,4 M €1,3 M €1,4 M €1,2 M €1,2 M €
Cash84,5 k €122,5 k €134,8 k €86,1 k €209,6 k €
Debts937,8 k €939,4 k €1 M €832,6 k €933,9 k €
Other
Workforce4,4 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Martijn Cuenen

Director · since 10 octobre 2023

Active
Myriam Hex

Director · since 22 décembre 2005

Active

Ended mandates

Myriam Hex

Director · since 18 janvier 2006

Ended
Myriam Hex

Director · since 21 décembre 2005

Ended
Myriam Hex

Manager · since 21 décembre 2005

Ended
Martijn Ceunen

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202609/09/202503/12/202431/08/202322/08/202207/07/2021
General meeting30/06/202602/06/202510/06/202412/06/202330/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202610/07/2026DutchPDF
Micro model31/12/202402/06/202509/09/2025DutchPDF
Micro model31/12/202310/06/202403/12/2024DutchPDF
Micro model31/12/202212/06/202331/08/2023DutchPDF
Micro model31/12/202130/06/202222/08/2022DutchPDF
Micro model31/12/202014/06/202107/07/2021DutchPDF
Micro model31/12/201920/08/202018/09/2020DutchPDF
Micro model31/12/201830/06/201909/09/2019DutchPDF
Micro model31/12/201730/06/201816/07/2018DutchPDF
Micro model31/12/201630/06/201727/09/2017DutchPDF
Abridged model31/12/201530/06/201626/08/2016DutchPDF
Abridged model31/12/201430/06/201508/09/2015DutchPDF
Abridged model31/12/201305/08/201426/08/2014DutchPDF
Abridged model31/12/201214/06/201326/07/2013DutchPDF
Abridged model31/12/201112/06/201228/09/2012DutchPDF
Abridged model31/12/201014/06/201130/08/2011DutchPDF
Abridged model31/12/200914/06/201022/10/2010DutchPDF
Abridged model31/12/200808/06/200931/08/2009DutchPDF
Abridged model31/12/200724/07/200831/08/2008DutchPDF
Abridged model31/12/200628/07/200727/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Martijn Cuenen

Director · since 10 octobre 2023

Active
Myriam Hex

Director · since 22 décembre 2005

Active

Ended mandates

Myriam Hex

Director · since 18 janvier 2006

Ended
Myriam Hex

Director · since 21 décembre 2005

Ended
Myriam Hex

Manager · since 21 décembre 2005

Ended
Martijn Ceunen

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares20/07/2026
    DOEL - KAPITAAL - AANDELEN
    PDF
  • Restructuring13/11/2023
    WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/08/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Registered office27/12/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other30/01/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,4 k €↓
  2. 2024
    Annual accounts 202443,2 k €↑
  3. 2023
    Annual accounts 202322,8 k €↓
  4. 2022
    Annual accounts 202226 k €↓
  5. 2021
    Annual accounts 2021153,9 k €↑
  6. 2020
    Annual accounts 202065,4 k €↓
  7. 2019
    Annual accounts 201969,4 k €↑
  8. 2018
    Annual accounts 2018-1,5 k €↓
  9. 2017
    Annual accounts 20179,7 k €↑
  10. 2016
    Annual accounts 2016-10,9 k €↑
  11. 2015
    Annual accounts 2015-14,1 k €↓
  12. 2014
    Annual accounts 20141,5 k €↑
  13. 2013
    Annual accounts 2013-19,8 k €↓
  14. 2012
    Annual accounts 20124,7 k €↑
  15. 2011
    Annual accounts 2011-4,1 k €↓
  16. 2009
    Annual accounts 200928 €↑
  17. 2008
    Annual accounts 2008-786 €↓
  18. 2007
    Annual accounts 200713,4 k €↓
  19. 2006
    Annual accounts 200629,2 k €
  20. 22/12/2005
    IncorporationPrivate limited company