ACTIVE

ADMOSPHERE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
49,7 k €
+475.0% YoY
Gross margin
249,7 k €
+25.5% YoY
Equity
79,4 k €
+167.2% YoY

What does ADMOSPHERE do?

ADMOSPHERE is a Private limited company incorporated in 2006. Its main activity is: Real estate agencies. Its registered office is in Grimbergen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.859.392
Incorporation
24/01/2006
Legal form
Private limited company
Registered office
Ringlaan 39
1853 Grimbergen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
68312Real estate agencies· main68322Management of real estate on a fee or contract basis70312Activities of head offices; management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin249,7 k €198,9 k €67,3 k €181,7 k €73,7 k €19,8 k €37,4 k €19,9 k €34 k €45,6 k €36,9 k €991,6 €-42,7 k €423,8 €25,3 k €17,8 k €23,8 k €3,4 k €3 k €
EBITDA69,3 k €13,8 k €28,1 k €179,1 k €65 k €14,2 k €35,3 k €17 k €2,6 k €25,4 k €36,1 k €635,8 €-43,6 k €-12,7 €24,7 k €17,2 k €23,2 k €1,4 k €1,1 k €
Operating result68,5 k €13,1 k €28,1 k €179,1 k €42,5 k €-7,9 k €17,7 k €469,9 €-6,9 k €9,4 k €20,1 k €-4,8 k €-60,8 k €-8,1 k €11 k €8 k €18,2 k €-4,1 k €658,2 €
Net result49,7 k €8,6 k €18 k €126,1 k €30,3 k €-15,4 k €10 k €-7,5 k €-15,5 k €5 k €13,3 k €-3,5 k €7,7 k €6,9 k €4 k €2,9 k €12,2 k €-8,8 k €514,7 €
Balance sheet
Equity79,4 k €29,7 k €21,1 k €187 k €60,9 k €30,6 k €45,9 k €35,9 k €43,4 k €58,9 k €53,8 k €40,5 k €44 k €36,3 k €29,4 k €25,4 k €22,5 k €10,3 k €19,1 k €
Total assets295,1 k €257,6 k €177,7 k €426,7 k €250,1 k €297,5 k €341 k €326,8 k €344,4 k €477,1 k €174,2 k €91,4 k €99,3 k €151,6 k €116,7 k €110,7 k €112,7 k €102 k €22 k €
Cash119,8 k €136,5 k €148,9 k €7,5 k €11,4 k €36,5 k €30,4 k €23,8 k €23,1 k €82,2 k €29,7 k €1,9 k €3,9 k €2,2 k €6,9 k €960,5 €11 k €3,7 k €36,7 €
Debts215,7 k €227,9 k €156,6 k €238,4 k €186,7 k €266,9 k €295,1 k €290,9 k €301 k €418,2 k €120,3 k €50,2 k €55 k €114,7 k €86,8 k €85,3 k €89,4 k €91,7 k €2,4 k €
Other
Workforce–––––––––1,0 ETP–––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Herti

Director · 0792.689.938

Represented by Vaneycken Levi

Active

Ended mandates

Herti

Director · since 07 mars 2024 · 0792.689.938

Represented by Levi VANEYCKEN

Ended
HertBelgium

Director · since 14 mai 2021 · 0506.743.836

Represented by Gino Lescrauwaet

Ended
HertBelgium

Director · since 14 mai 2021 · until 07 mars 2024 · 0506.743.836

Represented by Gino LESCRAUWAET

Ended
HertBelgium

Director · since 14 mai 2021 · 0506.743.836

Represented by Lescrauwaet GINO

Ended
At this address

Other companies at this address

CompanyCBE no.
ACEG● Active
0846.351.031
ACEG GROUP● Active
0793.807.814
Algemene Certificaten voor Elektriciteit & Gas● Active
0839.866.481
APP APP● Bankrupt
0700.252.304
BriskSky - ACEG● Active
0764.430.373
EPB XL● Active
0838.138.297
Epicause● Active
1009.658.053
EURAHOLD● Active
0689.650.303
HertBelgium● Active
0506.743.836
HertBelgium BTW-Eenheid● Active
1030.921.542
Herti01● Active
0882.474.128
Herti02● Active
0766.832.708
Herti04● Active
1030.832.658
INFARAMA● Active
0806.647.149
Kornatris● Active
0683.923.046
LBG● Active
0897.404.111
LVT BENELUX PR● Active
0470.170.678
Maatschap ACEG & Company● Active
0803.394.283
Renofy● Active
1030.827.215
RESEARCH & SOLUTIONS● Active
0461.357.932
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202130/06/2020
Length of the financial year12 months12 months12 months12 months18 months12 months
Filing date14/07/202630/09/202522/08/202431/08/202329/03/202310/02/2021
General meeting29/05/202630/05/202531/05/202431/07/202330/06/202214/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202614/07/2026DutchPDF
Micro model31/12/202430/05/202530/09/2025DutchPDF
Micro model31/12/202331/05/202422/08/2024DutchPDF
Micro model31/12/202231/07/202331/08/2023DutchPDF
Abridged model31/12/202130/06/202229/03/2023DutchPDF
Micro model30/06/202014/12/202010/02/2021FrenchPDF
Micro model30/06/201914/12/201919/02/2020FrenchPDF
Micro model30/06/201814/12/201813/02/2019FrenchPDF
Micro model30/06/201714/12/201707/02/2018FrenchPDF
Abridged model30/06/201614/12/201624/04/2017FrenchPDF
Abridged model30/06/201514/12/201517/12/2015DutchPDF
Abridged model30/06/201415/12/201426/02/2015FrenchPDF
Abridged model30/06/201314/12/201326/02/2014FrenchPDF
Abridged model30/06/201212/12/201222/02/2013FrenchPDF
Abridged model30/06/201114/12/201129/02/2012FrenchPDF
Abridged model30/06/201014/12/201003/01/2011FrenchPDF
Abridged model30/06/200914/12/200923/12/2009FrenchPDF
Abridged model30/06/200814/12/200830/01/2009FrenchPDF
Abridged model30/06/200714/12/200731/01/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Herti

Director · 0792.689.938

Represented by Vaneycken Levi

Active

Ended mandates

Herti

Director · since 07 mars 2024 · 0792.689.938

Represented by Levi VANEYCKEN

Ended
HertBelgium

Director · since 14 mai 2021 · 0506.743.836

Represented by Gino Lescrauwaet

Ended
HertBelgium

Director · since 14 mai 2021 · until 07 mars 2024 · 0506.743.836

Represented by Gino LESCRAUWAET

Ended
HertBelgium

Director · since 14 mai 2021 · 0506.743.836

Represented by Lescrauwaet GINO

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/03/2024
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/08/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office23/07/2021
    SIEGE SOCIAL
    PDF
  • Mandates12/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/10/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office22/03/2016
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office02/06/2015
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202549,7 k €↑
  2. 2024
    Annual accounts 20248,6 k €↓
  3. 2023
    Annual accounts 202318 k €↓
  4. 2023
    Name changeAdmosphere
  5. 2022
    Annual accounts 2022126,1 k €↑
  6. 2021
    Annual accounts 202130,3 k €↑
  7. 2021
    Name changeAIRWIN
  8. 2020
    Annual accounts 2020-15,4 k €↓
  9. 2019
    Annual accounts 201910 k €↑
  10. 2018
    Annual accounts 2018-7,5 k €↑
  11. 2017
    Annual accounts 2017-15,5 k €↓
  12. 2016
    Annual accounts 20165 k €↓
  13. 2015
    Annual accounts 201513,3 k €↑
  14. 2014
    Annual accounts 2014-3,5 k €↓
  15. 2013
    Annual accounts 20137,7 k €↑
  16. 2012
    Annual accounts 20126,9 k €↑
  17. 2011
    Annual accounts 20114 k €↑
  18. 2010
    Annual accounts 20102,9 k €↓
  19. 2009
    Annual accounts 200912,2 k €↑
  20. 2008
    Annual accounts 2008-8,8 k €↓
  21. 2007
    Annual accounts 2007514,7 €
  22. 24/01/2006
    IncorporationPrivate limited company