Sawa Braine
0878.912.347 · rovalta.com · 25/09/2026
NORMAL SITUATION
Sawa Braine
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result9,9 k €-93,5 %over 1 year
Revenue9 M €+41,5 %over 1 year
Equity640,2 k €-27,3 %over 1 year
Workforce12,1 ETP-0,8 %over 1 year
Overview
Identity
Source · BCE/KBOSawa Braine is a company registered in Belgium. It employs on average 12,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0878.912.347
- Legal form
- Private company with limited liability
- Contributed capital
- 25 000,00 €
- Latest accounts
- 31/12/2023
- Average workforce
- 12,1 ETP
Joint committees (3)
- 112
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 18 filingsTrend over 16 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 9 M € | +41.5% | 6,3 M € | +25.3% | 5,1 M € | -12.1% | 5,8 M € | – | |
| EBITDA | 143,7 k € | -47.7% | 274,5 k € | +286% | 71,1 k € | -59.7% | 176,5 k € | -2.4% | 180,8 k € |
| Operating result | 119,8 k € | -52.2% | 250,6 k € | +348% | 55,9 k € | -65.3% | 161 k € | +3.1% | 156,2 k € |
| Net result | 9,9 k € | -93.5% | 150,7 k € | +250% | 43,1 k € | -64.2% | 120,2 k € | +17.0% | 102,8 k € |
| Balance sheet | |||||||||
| Equity | 640,2 k € | -27.3% | 880,3 k € | -28.4% | 1,2 M € | +0.3% | 1,2 M € | +10.9% | 1,1 M € |
| Total assets | 2,2 M € | -42.9% | 3,9 M € | +103% | 1,9 M € | +5.9% | 1,8 M € | -0.9% | 1,8 M € |
| Cash | 517 k € | -51.2% | 1,1 M € | +51.1% | 700,7 k € | +22.9% | 569,9 k € | +2.5% | 556,1 k € |
| Debts | 1,6 M € | -46.7% | 2,9 M € | +384% | 606,5 k € | +23.3% | 491,8 k € | -23.8% | 645,8 k € |
| Other | |||||||||
| Workforce | 12,1 ETP | -0.8% | 12,2 ETP | +3.4% | 11,8 ETP | +0.9% | 11,7 ETP | +0.9% | 11,6 ETP |
Board of directors
Source · NBB, accounts to 31/12/20231 active · 11 ended
Active mandates
Philippe Steveny
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2024 | 30/08/2023 | 11/08/2022 | 19/08/2021 | 09/09/2020 | 20/08/2019 |
| General meeting | 08/05/2024 | 08/05/2023 | 28/06/2022 | 10/05/2021 | 08/05/2020 | 08/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2023 | 08/05/2024 | 29/08/2024 | French | |
| Full model | 31/12/2022 | 08/05/2023 | 30/08/2023 | French | |
| Full model | 31/12/2021 | 28/06/2022 | 11/08/2022 | French | |
| Full model | 31/12/2020 | 10/05/2021 | 19/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/05/2020 | 09/09/2020 | French | |
| Abridged model | 31/12/2018 | 08/05/2019 | 20/08/2019 | French | |
| Abridged model | 31/12/2017 | 08/05/2018 | 19/07/2018 | French | |
| Abridged model | 31/12/2016 | 08/05/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 09/05/2016 | 19/08/2016 | French | |
| Abridged model | 31/12/2014 | 08/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 08/05/2014 | 23/07/2014 | French | |
| Abridged model | 31/12/2012 | 08/05/2013 | 11/07/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 26/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/06/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 27/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 25/06/2009 | French | |
| Abridged model | 31/12/2007 | 29/05/2008 | 04/06/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 13/07/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 11 ended
Active mandates
Philippe Steveny
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution09/12/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/07/2024MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring12/03/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates23/06/2022DEMISSIONS, NOMINATIONS
- Mandates27/01/2016DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/09/2008DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20239,9 k €↓
- 2022Annual accounts 2022150,7 k €↑
- 2021Annual accounts 202143,1 k €↓
- 2020Annual accounts 2020120,2 k €↑
- 2019Annual accounts 2019102,8 k €↓
- 2018Annual accounts 2018191,8 k €↑
- 2017Annual accounts 2017146,4 k €↓
- 2016Annual accounts 2016278,6 k €↑
- 2015Annual accounts 201584 k €↓
- 2014Annual accounts 2014157 k €↑
- 2013Annual accounts 201323,4 k €↓
- 2012Annual accounts 201245,7 k €↓
- 2011Annual accounts 2011113,8 k €↓
- 2010Annual accounts 2010142,6 k €↑
- 2009Annual accounts 200991 k €↓
- 2008Annual accounts 200899 k €