FREDERICK AIRCO
0878.961.639 · rovalta.com · 23/09/2026
ACTIVE
FREDERICK AIRCO
Financial year 2025 · closed on 31/12/2025
Net result
4,1 k €
+283.6% YoY
Gross margin
16,9 k €
+80.0% YoY
Equity
71,1 k €
+6.2% YoY
Overview
What does FREDERICK AIRCO do?
FREDERICK AIRCO is a Private company with limited liability incorporated in 2006. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Nassogne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.961.639
Incorporation
27/01/2006
Legal form
Private company with limited liability
Registered office
Route de Lignières,Bande 14
6951 Nassogne · WallonieSee on map
6951 Nassogne · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 16,9 k € | +80.0% | 9,4 k € | -50.0% | 18,7 k € | -54.8% | 41,4 k € | -1.5% | 42,1 k € | +16.9% | 36 k € | +30.3% | 27,6 k € | +5.4% | 26,2 k € | -5.3% | 27,7 k € | +20.8% | 22,9 k € | +29.4% | 17,7 k € | -48.0% | 34 k € | -60.4% | 86 k € | -19.6% | 107 k € | -8.6% | 117 k € | -14.3% | 136,5 k € | -8.9% | 149,9 k € | -0.4% | 150,5 k € | +8.9% | 138,2 k € | -16.8% | 166 k € |
| EBITDA | 15,4 k € | +88.4% | 8,2 k € | -45.9% | 15,1 k € | -62.0% | 39,8 k € | -3.6% | 41,3 k € | +20.3% | 34,3 k € | +30.2% | 26,3 k € | +220% | 8,2 k € | -64.3% | 23,1 k € | +3.7% | 22,2 k € | +29.7% | 17,1 k € | -37.4% | 27,4 k € | +166% | 10,3 k € | -56.8% | 23,8 k € | -5.5% | 25,2 k € | +19.2% | 21,2 k € | +35.4% | 15,6 k € | -29.6% | 22,2 k € | -30.0% | 31,7 k € | -19.5% | 39,4 k € |
| Operating result | 7,8 k € | +146% | 3,2 k € | -75.7% | 13 k € | -58.2% | 31,1 k € | -10.4% | 34,7 k € | +21.8% | 28,5 k € | +94.4% | 14,7 k € | +541% | -3,3 k € | -122% | 14,9 k € | +33.9% | 11,1 k € | -0.6% | 11,2 k € | -45.6% | 20,6 k € | +19552% | -106 € | -101% | 17,2 k € | +34.2% | 12,8 k € | +205% | 4,2 k € | +180% | -5,3 k € | -257% | 3,3 k € | -62.7% | 9 k € | -62.7% | 24 k € |
| Net result | 4,1 k € | +284% | 1,1 k € | -89.2% | 10 k € | -57.6% | 23,6 k € | -8.4% | 25,8 k € | +14.2% | 22,6 k € | +141% | 9,4 k € | +293% | -4,9 k € | -193% | 5,2 k € | -28.8% | 7,3 k € | +19.9% | 6,1 k € | -16.1% | 7,3 k € | +211% | -6,6 k € | -230% | 5,1 k € | +165% | 1,9 k € | +125% | -7,8 k € | +67.0% | -23,5 k € | -56.7% | -15 k € | -1393% | 1,2 k € | -89.7% | 11,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 71,1 k € | +6.2% | 67 k € | +1.6% | 65,9 k € | +17.9% | 55,9 k € | -41.7% | 95,8 k € | +36.8% | 70 k € | +47.6% | 47,4 k € | +24.6% | 38,1 k € | -11.3% | 42,9 k € | +23.1% | 34,9 k € | +26.7% | 27,5 k € | +28.6% | 21,4 k € | +51.9% | 14,1 k € | -31.7% | 20,6 k € | +32.4% | 15,6 k € | +13.9% | 13,7 k € | -36.2% | 21,4 k € | -52.3% | 45 k € | -25.0% | 60 k € | +2.0% | 58,8 k € |
| Total assets | 108,3 k € | -0.3% | 108,5 k € | +23.4% | 87,9 k € | -13.8% | 102 k € | -19.8% | 127,2 k € | +24.4% | 102,3 k € | -1.1% | 103,4 k € | -7.8% | 112,2 k € | +23.0% | 91,2 k € | -10.9% | 102,3 k € | +21.4% | 84,2 k € | -3.4% | 87,2 k € | -55.8% | 197,5 k € | -25.9% | 266,6 k € | +49.4% | 178,4 k € | -5.5% | 188,8 k € | -6.7% | 202,4 k € | +17.2% | 172,8 k € | -53.5% | 371,9 k € | +10.5% | 336,6 k € |
| Cash | 14,3 k € | -33.6% | 21,5 k € | +43.1% | 15 k € | -64.8% | 42,6 k € | +48.3% | 28,8 k € | +958% | 2,7 k € | +47.8% | 1,8 k € | -74.8% | 7,3 k € | -6.1% | 7,8 k € | +753% | 912 € | -62.0% | 2,4 k € | -2.9% | 2,5 k € | -7.7% | 2,7 k € | -48.5% | 5,2 k € | -37.5% | 8,3 k € | +81.4% | 4,6 k € | +32.6% | 3,5 k € | +544% | 537,7 € | -56.4% | 1,2 k € | +5101% | 23,7 € |
| Debts | 37,2 k € | -10.6% | 41,6 k € | +88.4% | 22,1 k € | -52.2% | 46,1 k € | +47.0% | 31,4 k € | -2.6% | 32,2 k € | -42.4% | 56 k € | -24.4% | 74,1 k € | +53.6% | 48,2 k € | -28.4% | 67,4 k € | +18.9% | 56,7 k € | -13.9% | 65,8 k € | -64.1% | 183,4 k € | -25.4% | 246 k € | +51.1% | 162,8 k € | -7.0% | 175,1 k € | -3.2% | 181 k € | +42.1% | 127,3 k € | -59.1% | 311,6 k € | +12.4% | 277,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -85.7% | 2,1 ETP | +5.0% | 2,0 ETP | 0.0% | 2,0 ETP | -33.3% | 3,0 ETP | -16.7% | 3,6 ETP | -7.7% | 3,9 ETP | -2.5% | 4,0 ETP | +25.0% | 3,2 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Jean-Luc Frederick
ActiveEnded mandates
Estelle SMAGGHE
EndedHector Smagghe
EndedHECTOR SMAGGHE
EndedJEAN LUC FREDERICK
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2026 | 25/06/2025 | 24/06/2024 | 23/05/2023 | 01/08/2022 | 24/08/2021 |
| General meeting | 16/05/2026 | 17/05/2025 | 18/05/2024 | 02/05/2023 | 21/05/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/05/2026 | 08/06/2026 | French | |
| Micro model | 31/12/2024 | 17/05/2025 | 25/06/2025 | French | |
| Micro model | 31/12/2023 | 18/05/2024 | 24/06/2024 | French | |
| Micro model | 31/12/2022 | 02/05/2023 | 23/05/2023 | French | |
| Micro model | 31/12/2021 | 21/05/2022 | 01/08/2022 | French | |
| Micro model | 31/12/2020 | 15/05/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 25/07/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 18/05/2019 | 20/08/2019 | French | |
| Micro model | 31/12/2017 | 19/05/2018 | 07/08/2018 | French | |
| Micro model | 31/12/2016 | 20/05/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 16/05/2014 | 03/03/2015 | French | |
| Abridged model | 31/12/2012 | 18/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 19/05/2012 | 05/07/2012 | French | |
| Abridged model | 31/12/2010 | 21/05/2011 | 24/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/02/2011 | 07/03/2011 | French | |
| Abridged model | 31/12/2008 | 16/05/2009 | 23/07/2009 | French | |
| Abridged model | 31/12/2007 | 17/05/2008 | 09/07/2008 | French | |
| Abridged model | 31/12/2006 | 19/05/2007 | 09/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Jean-Luc Frederick
ActiveEnded mandates
Estelle SMAGGHE
EndedHector Smagghe
EndedHECTOR SMAGGHE
EndedJEAN LUC FREDERICK
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/09/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares17/11/2006CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other08/02/2006RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,1 k €↑
- 2024Annual accounts 20241,1 k €↓
- 2023Annual accounts 202310 k €↓
- 2022Annual accounts 202223,6 k €↓
- 2021Annual accounts 202125,8 k €↑
- 2020Annual accounts 202022,6 k €↑
- 2019Annual accounts 20199,4 k €↑
- 2018Annual accounts 2018-4,9 k €↓
- 2017Annual accounts 20175,2 k €↓
- 2016Annual accounts 20167,3 k €↑
- 2015Annual accounts 20156,1 k €↓
- 2014Annual accounts 20147,3 k €↑
- 2013Annual accounts 2013-6,6 k €↓
- 2012Annual accounts 20125,1 k €↑
- 2011Annual accounts 20111,9 k €↑
- 2010Annual accounts 2010-7,8 k €↑
- 2009Annual accounts 2009-23,5 k €↓
- 2008Annual accounts 2008-15 k €↓
- 2007Annual accounts 20071,2 k €↓
- 2006Annual accounts 200611,2 k €
- 27/01/2006IncorporationPrivate company with limited liability