ACTIVE

NEW LASER

Export PDF
Financial year 2025 · closed on 31/01/2025
Net result
66 k €
+69.8% YoY
Revenue
12 M €
-7.4% YoY
Equity
4,8 M €
+0.7% YoY
Workforce
35,2 ETP
-2.8% YoY

What does NEW LASER do?

NEW LASER is a Public limited company incorporated in 2006. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Sankt Vith. It employs on average 35,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.994.006
Incorporation
27/01/2006
Legal form
Public limited company
Registered office
Steinerberg 4
4780 Sankt Vith · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/01/2025
Average workforce
35,2 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy25620Machining28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines28520Manufacture of machinery and equipment n.e.c.
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092007
Income statement
Revenue12 M €12,9 M €15,2 M €13,4 M €9,3 M €9,7 M €––––––––––––
EBITDA922,2 k €1 M €2,2 M €1,9 M €678,4 k €1,1 M €668,6 k €1,4 M €1,3 M €923,1 k €983,4 k €1,1 M €1,1 M €1,4 M €1,3 M €1,2 M €2,1 M €896,9 k €
Operating result133,5 k €120,4 k €1,5 M €1,2 M €-305,8 k €373,4 k €131,6 k €648,8 k €859,5 k €588,6 k €428 k €751,4 k €712,1 k €847,9 k €749,2 k €624,3 k €939,9 k €64,9 k €
Net result66 k €38,8 k €1,2 M €948,2 k €-267,4 k €330,2 k €93,9 k €497,2 k €657,4 k €446 k €301,2 k €556 k €508,9 k €639,8 k €631,1 k €461 k €659,8 k €19,7 k €
Balance sheet
Equity4,8 M €4,7 M €4,8 M €4 M €3,5 M €3,8 M €3,5 M €3,4 M €3,1 M €2,7 M €2,6 M €2,4 M €2 M €1,7 M €1,3 M €890,5 k €629,5 k €169,7 k €
Total assets8,4 M €9 M €10,2 M €9,3 M €7,8 M €7,3 M €5,1 M €4,6 M €4,6 M €3,7 M €4,2 M €3,7 M €3,6 M €3,8 M €3,9 M €3,2 M €3 M €2 M €
Cash716,4 k €699,9 k €1,1 M €152,3 k €522,9 k €541,7 k €672,3 k €523,3 k €750,9 k €432,4 k €282,2 k €609 k €663 k €471,9 k €602,2 k €424,4 k €419,6 k €131,5 k €
Debts3,6 M €4,2 M €5,4 M €5,2 M €4 M €3,4 M €1,6 M €1,2 M €1,3 M €911,9 k €1,5 M €1,3 M €1,5 M €2,1 M €2,6 M €2,3 M €2,4 M €1,8 M €
Other
Workforce35,2 ETP36,2 ETP33,3 ETP32,0 ETP31,8 ETP29,3 ETP27,4 ETP26,6 ETP26,3 ETP23,7 ETP21,6 ETP18,0 ETP16,8 ETP13,1 ETP12,8 ETP12,6 ETP11,2 ETP4,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/01/2025 · 5 active · 15 ended

Active mandates

ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS

Director · since 19 décembre 2023 · until 08 juin 2029 · 0437.216.117

Represented by Margit VEITHEN

Active
H M & P

Chairman of the board of directors · since 19 décembre 2023 · until 08 juin 2029 · 0456.695.992

Represented by Karl-Heinz HUPPERTZ

Active
MIREILLE HUPPERTZ

Director · since 19 décembre 2023 · until 08 juin 2029

Active
NOMAINVEST

Director · since 19 décembre 2023 · until 08 juin 2029 · 0460.996.458

Represented by CATHERINE NOEL

Active
TDC

Managing director · since 19 décembre 2023 · until 08 juin 2029 · 0698.640.520

Represented by Thomas CREMER

Active

Ended mandates

H M & P

Chairman of the board of directors · since 19 décembre 2023 · until 08 juin 2029 · 0456.695.992

Represented by Karl-Heinz HUPPERTZ

Ended
TDC

Managing director · since 19 décembre 2023 · until 08 juin 2029 · 0698.640.520

Represented by Thomas CREMER

Ended
C.P.E. AG

Director · since 28 septembre 2018 · until 14 juin 2024 · 0828.125.622

Represented by BERNARD JOLLY

Ended
CHENICLEM

Director · since 28 septembre 2018 · until 19 décembre 2023 · 0774.370.695

Represented by Bernard JOLLY

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/02/202401/02/202301/02/202201/02/202101/02/202001/02/2019
Closing of the financial year31/01/202531/01/202431/01/202331/01/202231/01/202131/01/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202518/07/202430/06/202317/10/202227/08/202130/06/2020
General meeting13/06/202519/06/202423/06/202301/07/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/01/202513/06/202514/07/2025GermanPDF
Full model31/01/202419/06/202418/07/2024GermanPDF
Full model31/01/202323/06/202330/06/2023GermanPDF
Full modelCorrection31/01/202201/07/202217/10/2022GermanPDF
Full model31/01/202201/07/202225/08/2022GermanPDF
Full model31/01/202111/06/202127/08/2021GermanPDF
Full model31/01/202012/06/202030/06/2020GermanPDF
Abridged model31/01/201914/06/201902/08/2019GermanPDF
Abridged model31/01/201804/04/201825/05/2018GermanPDF
Abridged model31/01/201712/05/201711/07/2017GermanPDF
Abridged model31/01/201610/06/201629/08/2016GermanPDF
Abridged model31/01/201512/06/201514/09/2015GermanPDF
Abridged model31/01/201413/06/201429/07/2014GermanPDF
Abridged model31/01/201314/06/201330/08/2013GermanPDF
Abridged model31/01/201230/03/201230/08/2012GermanPDF
Abridged model31/01/201130/05/201128/07/2011GermanPDF
Abridged model31/01/201011/06/201006/08/2010GermanPDF
Abridged model31/01/200912/06/200908/07/2009GermanPDF
Abridged model30/06/200714/12/200730/01/2008GermanPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2025 · 5 active · 15 ended

Active mandates

ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS

Director · since 19 décembre 2023 · until 08 juin 2029 · 0437.216.117

Represented by Margit VEITHEN

Active
H M & P

Chairman of the board of directors · since 19 décembre 2023 · until 08 juin 2029 · 0456.695.992

Represented by Karl-Heinz HUPPERTZ

Active
MIREILLE HUPPERTZ

Director · since 19 décembre 2023 · until 08 juin 2029

Active
NOMAINVEST

Director · since 19 décembre 2023 · until 08 juin 2029 · 0460.996.458

Represented by CATHERINE NOEL

Active
TDC

Managing director · since 19 décembre 2023 · until 08 juin 2029 · 0698.640.520

Represented by Thomas CREMER

Active

Ended mandates

H M & P

Chairman of the board of directors · since 19 décembre 2023 · until 08 juin 2029 · 0456.695.992

Represented by Karl-Heinz HUPPERTZ

Ended
TDC

Managing director · since 19 décembre 2023 · until 08 juin 2029 · 0698.640.520

Represented by Thomas CREMER

Ended
C.P.E. AG

Director · since 28 septembre 2018 · until 14 juin 2024 · 0828.125.622

Represented by BERNARD JOLLY

Ended
CHENICLEM

Director · since 28 septembre 2018 · until 19 décembre 2023 · 0774.370.695

Represented by Bernard JOLLY

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/07/2026
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates08/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/10/2020
    GESELLSCHAFTSSITZ
    PDF
  • Mandates16/10/2018
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202566 k €↑
  2. 2024
    Annual accounts 202438,8 k €↓
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022948,2 k €↑
  5. 2021
    Annual accounts 2021-267,4 k €↓
  6. 2020
    Annual accounts 2020330,2 k €↑
  7. 2019
    Annual accounts 201993,9 k €↓
  8. 2018
    Annual accounts 2018497,2 k €↓
  9. 2017
    Annual accounts 2017657,4 k €↑
  10. 2016
    Annual accounts 2016446 k €↑
  11. 2015
    Annual accounts 2015301,2 k €↓
  12. 2014
    Annual accounts 2014556 k €↑
  13. 2013
    Annual accounts 2013508,9 k €↓
  14. 2012
    Annual accounts 2012639,8 k €↑
  15. 2011
    Annual accounts 2011631,1 k €↑
  16. 2010
    Annual accounts 2010461 k €↓
  17. 2009
    Annual accounts 2009659,8 k €↑
  18. 2007
    Annual accounts 200719,7 k €
  19. 27/01/2006
    IncorporationPublic limited company