ACTIVE

VALIPAR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

352,2 k €

-13.3% YoY

Gross margin

-101,7 k €

-15.9% YoY

Equity

10,2 M €

+1.6% YoY

What does VALIPAR do?

VALIPAR is a Public limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Bree.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.042.506

Incorporation

26/01/2006

Legal form

Public limited company

Registered office

Schutterijstraat 22
3960 Bree · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2017		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-101,7 k €	-15.9%	-87,7 k €	-192%	94,9 k €	-16.2%	113,2 k €	-20.0%	141,5 k €	+202%	46,9 k €	+62.6%	28,8 k €	+108%	13,9 k €	+72.3%	8 k €	-8.0%	8,7 k €	+30.8%	6,7 k €	+108%	3,2 k €	+46.6%	2,2 k €	-65.5%	6,4 k €
EBITDA	-104,6 k €	-15.8%	-90,4 k €	-204%	86,9 k €	-21.7%	111 k €	-18.9%	136,9 k €	+206%	44,7 k €	+68.1%	26,6 k €	+128%	11,6 k €	+72.2%	6,8 k €	-9.8%	7,5 k €	+35.9%	5,5 k €	+190%	1,9 k €	+1393%	127,4 €	-97.1%	4,4 k €
Operating result	-151 k €	-16.3%	-129,9 k €	-374%	47,4 k €	-44.4%	85,4 k €	-22.2%	109,7 k €	+423%	21 k €	+630%	2,9 k €	+320%	-1,3 k €	+42.5%	-2,3 k €	+74.4%	-8,9 k €	+17.9%	-10,8 k €	+25.0%	-14,4 k €	+9.2%	-15,9 k €	-238%	-4,7 k €
Net result	352,2 k €	-13.3%	406 k €	-95.4%	8,8 M €	+3028%	280,2 k €	+5.0%	266,9 k €	+145%	108,9 k €	+39.6%	78 k €	+18.0%	66,1 k €	+42.4%	46,5 k €	+13.2%	41 k €	-3.5%	42,5 k €	+90.7%	22,3 k €	+40.6%	15,9 k €	-43.6%	28,1 k €
Balance sheet
Equity	10,2 M €	+1.6%	10,1 M €	+0.6%	10 M €	+526%	1,6 M €	+92.4%	831,9 k €	+71.8%	484,2 k €	+9.9%	440,4 k €	+21.5%	362,4 k €	+22.3%	296,3 k €	+18.6%	249,8 k €	+19.6%	208,8 k €	+25.6%	166,3 k €	+15.5%	144 k €	+12.4%	128,1 k €
Total assets	10,5 M €	-5.1%	11,1 M €	+0.3%	11,1 M €	+462%	2 M €	+56.2%	1,3 M €	+46.5%	860,1 k €	+11.8%	769,6 k €	+13.3%	679,1 k €	+29.4%	524,8 k €	-6.9%	563,7 k €	+5.3%	535,3 k €	+5.0%	510 k €	+3.1%	494,5 k €	+10.0%	449,6 k €
Cash	1 M €	-0.0%	1 M €	-33.9%	1,6 M €	+8.6%	1,4 M €	+102%	714,1 k €	+122%	321 k €	+31.5%	244,2 k €	+9.8%	222,5 k €	+34.2%	165,8 k €	-15.9%	197,1 k €	+28.5%	153,4 k €	+161%	58,7 k €	-29.9%	83,7 k €	+29.5%	64,7 k €
Debts	288,6 k €	-71.6%	1 M €	-2.1%	1 M €	+183%	367,1 k €	-12.8%	421,1 k €	+12.0%	375,8 k €	+14.2%	329,2 k €	+3.9%	316,7 k €	+38.6%	228,5 k €	-27.2%	313,9 k €	-3.9%	326,6 k €	-5.0%	343,7 k €	-1.9%	350,5 k €	+9.0%	321,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 19 ended

Active mandates

Frank VANDYCK

Director · since 26 janvier 2006

Active

Inge VANDYCK

Director · since 26 janvier 2006

Active

Joannes VANDYCK

Director · since 26 janvier 2006

Active

Maria LIPKENS

Director · since 26 janvier 2006

Active

Ended mandates

Frank VANDYCK

Director · since 28 mai 2018

Ended

Frank Vandyck

Director · since 18 mai 2018

Ended

Frank VANDYCK

Director · since 18 mai 2018 · until 17 mai 2024

Ended

Inge VANDYCK

Director · since 18 mai 2018 · until 17 mai 2024

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2025	03/07/2024	19/06/2023	28/06/2022	12/07/2021	07/07/2020
General meeting	16/05/2025	27/05/2024	19/05/2023	20/05/2022	21/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	07/07/2025	Dutch	PDF
Micro model	31/12/2023	27/05/2024	03/07/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	19/06/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	12/07/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	04/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 19 ended

Active mandates

Frank VANDYCK

Director · since 26 janvier 2006

Active

Inge VANDYCK

Director · since 26 janvier 2006

Active

Joannes VANDYCK

Director · since 26 janvier 2006

Active

Maria LIPKENS

Director · since 26 janvier 2006

Active

Ended mandates

Frank VANDYCK

Director · since 28 mai 2018

Ended

Frank Vandyck

Director · since 18 mai 2018

Ended

Frank VANDYCK

Director · since 18 mai 2018 · until 17 mai 2024

Ended

Inge VANDYCK

Director · since 18 mai 2018 · until 17 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other09/02/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024352,2 k €↓
2023
Annual accounts 2023406 k €↓
2022
Annual accounts 20228,8 M €↑
2021
Annual accounts 2021280,2 k €↑
2017
Annual accounts 2017266,9 k €↑
2014
Annual accounts 2014108,9 k €↑
2013
Annual accounts 201378 k €↑
2012
Annual accounts 201266,1 k €↑
2011
Annual accounts 201146,5 k €↑
2010
Annual accounts 201041 k €↓
2009
Annual accounts 200942,5 k €↑
2008
Annual accounts 200822,3 k €↑
2007
Annual accounts 200715,9 k €↓
2006
Annual accounts 200628,1 k €
26/01/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALIPAR

Overview

What does VALIPAR do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline