ACTIVE

ELPITOMA

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result38,4 k €-29,5 %over 1 year
Gross margin100,6 k €-14,4 %over 1 year
Equity351,4 k €+12,3 %over 1 year

Identity

Source · BCE/KBO

ELPITOMA is a Private company with limited liability incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Meise.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.042.704
Incorporation
31/01/2006
Legal form
Private company with limited liability
Registered office
Jan Feyenstraat 9
1861 Meise · FlandreSee on map
Contributed capital
80 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin100,6 k €117,5 k €89,9 k €18,3 k €49,7 k €
EBITDA99,7 k €114,5 k €87,7 k €14,8 k €48,7 k €
Operating result63,3 k €87,7 k €46,5 k €-24,7 k €6,9 k €
Net result38,4 k €54,4 k €32,8 k €-28 k €-2,9 k €
Balance sheet
Equity351,4 k €313,1 k €258,6 k €225,8 k €253,8 k €
Total assets504,4 k €447,8 k €464 k €503,5 k €578,9 k €
Cash5,6 k €12,3 k €10,1 k €19,8 k €19,7 k €
Debts153 k €134,8 k €205,4 k €277,7 k €325,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 3 ended

Active mandates

Klaus Van Isacker

Manager · since 25 janvier 2006

Active

Ended mandates

Klaus Van Isacker

Mandate

Ended
Klaus Van Isacker

Director

Ended
Klaus Van Isacker

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202623/04/202523/04/202427/04/202330/04/202230/04/2021
General meeting31/03/202604/03/202505/03/202407/03/202301/03/202202/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202531/03/202629/04/2026DutchPDF
Micro model30/09/202404/03/202523/04/2025DutchPDF
Micro model30/09/202305/03/202423/04/2024DutchPDF
Micro model30/09/202207/03/202327/04/2023DutchPDF
Micro model30/09/202101/03/202230/04/2022DutchPDF
Micro model30/09/202002/03/202130/04/2021DutchPDF
Micro model30/09/201903/03/202028/05/2020DutchPDF
Micro model30/09/201805/03/201923/05/2019DutchPDF
Micro model30/09/201706/03/201831/05/2018DutchPDF
Abridged model30/09/201630/05/201731/05/2017DutchPDF
Abridged model30/09/201501/03/201629/04/2016DutchPDF
Abridged model30/09/201403/03/201518/05/2015DutchPDF
Abridged model30/09/201304/03/201401/05/2014DutchPDF
Abridged model30/09/201205/03/201330/04/2013DutchPDF
Abridged model30/09/201106/03/201225/04/2012DutchPDF
Abridged model30/09/201001/03/201126/04/2011DutchPDF
Abridged model30/09/200902/03/201030/04/2010DutchPDF
Abridged model30/09/200831/03/200928/04/2009DutchPDF
Abridged model30/09/200725/03/200809/05/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 3 ended

Active mandates

Klaus Van Isacker

Manager · since 25 janvier 2006

Active

Ended mandates

Klaus Van Isacker

Mandate

Ended
Klaus Van Isacker

Director

Ended
Klaus Van Isacker

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/07/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/04/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/02/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,4 k €↓
  2. 2024
    Annual accounts 202454,4 k €↑
  3. 2023
    Annual accounts 202332,8 k €↑
  4. 2022
    Annual accounts 2022-28 k €↓
  5. 2021
    Annual accounts 2021-2,9 k €↓
  6. 2020
    Annual accounts 202014,7 k €↓
  7. 2019
    Annual accounts 201922,6 k €↓
  8. 2018
    Annual accounts 201865,9 k €↑
  9. 2017
    Annual accounts 201723 k €↑
  10. 2016
    Annual accounts 2016-64,4 k €↓
  11. 2015
    Annual accounts 2015-21,9 k €↑
  12. 2014
    Annual accounts 2014-24,4 k €↑
  13. 2013
    Annual accounts 2013-27,1 k €↓
  14. 2012
    Annual accounts 2012-3,9 k €↓
  15. 2011
    Annual accounts 2011152,2 k €↑
  16. 2010
    Annual accounts 201015,7 k €↓
  17. 2009
    Annual accounts 200918,7 k €↑
  18. 2008
    Annual accounts 200811,8 k €↑
  19. 2007
    Annual accounts 2007-6 k €
  20. 31/01/2006
    IncorporationPrivate company with limited liability