ACTIVE

OPUS TERRAE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

87,0 k €

+6.4% YoY

Gross margin

178,4 k €

+2.3% YoY

Equity

620,0 k €

+16.3% YoY

What does OPUS TERRAE do?

OPUS TERRAE is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Ieper.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.054.283

Incorporation

01/02/2006

Legal form

Private limited company

Registered office

Zwaanhofweg 10
8900 Ieper · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	178,4 k €	+2.3%	174,4 k €	-14.9%	204,9 k €	+28.2%	159,8 k €	-12.3%	182,3 k €	-0.0%	182,4 k €	+94.3%	93,9 k €	+7.1%	87,6 k €	+10.8%	79,1 k €		–		–		–		–		–		–		–		–		-246,6 €
EBITDA	171,0 k €	+4.0%	164,5 k €	-10.5%	183,7 k €	+18.8%	154,7 k €	-10.7%	173,2 k €	+2.0%	169,8 k €	+113%	79,8 k €	+6.4%	75,0 k €	+21.1%	61,9 k €	+1.8%	60,8 k €	-22.3%	78,2 k €	+2.4%	76,3 k €	+18.1%	64,6 k €	+8.7%	59,5 k €	+96.5%	30,3 k €	+249%	-20,3 k €	-309%	9,7 k €	+1043%	-1,0 k €
Operating result	123,3 k €	+5.6%	116,7 k €	-18.5%	143,2 k €	-7.4%	154,7 k €	+6.5%	145,3 k €	+7.5%	135,1 k €	+200%	45,1 k €	+16.8%	38,6 k €	+329%	9,0 k €	-62.2%	23,9 k €	-46.7%	44,7 k €	+86.9%	23,9 k €	+420%	4,6 k €	-88.1%	38,7 k €	+38.6%	27,9 k €	+233%	-21,0 k €	-325%	9,3 k €	+659%	-1,7 k €
Net result	87,0 k €	+6.4%	81,7 k €	-19.3%	101,3 k €	-10.2%	112,8 k €	+9.9%	102,6 k €	+25.0%	82,1 k €	+365%	17,7 k €	+70.8%	10,3 k €	+200%	-10,3 k €	-271%	6,0 k €	-67.2%	18,4 k €	+1460%	-1,4 k €	+91.8%	-16,4 k €	-172%	22,9 k €	+485%	3,9 k €	+115%	-26,6 k €	-645%	4,9 k €	+383%	-1,7 k €
Balance sheet
Equity	620,0 k €	+16.3%	533,1 k €	+18.1%	451,3 k €	+28.9%	350,1 k €	+47.5%	237,3 k €	+76.2%	134,7 k €	+156%	52,6 k €	+50.5%	35,0 k €	+42.0%	24,6 k €	-29.6%	35,0 k €	+20.9%	28,9 k €	+174%	10,6 k €	-11.3%	11,9 k €	-58.0%	28,4 k €	+418%	5,5 k €	+251%	1,6 k €	-94.5%	28,1 k €	+20.9%	23,3 k €
Total assets	754,5 k €	+12.4%	671,4 k €	+14.2%	588,1 k €	+18.2%	497,7 k €	+32.7%	375,0 k €	+57.7%	237,8 k €	+40.4%	169,4 k €	-12.5%	193,6 k €	-13.1%	222,8 k €	-11.4%	251,5 k €	+154%	98,9 k €	-17.0%	119,2 k €	-30.0%	170,2 k €	-21.4%	216,6 k €	+95.7%	110,7 k €	+10.2%	100,4 k €	+19.6%	84,0 k €	+258%	23,4 k €
Cash	35,3 k €	+76.6%	20,0 k €	+102%	9,9 k €	-84.4%	63,7 k €	-12.1%	72,5 k €	+22.9%	59,0 k €	-17.2%	71,3 k €	+370%	15,2 k €	-69.1%	49,0 k €	+235%	14,6 k €	+176%	5,3 k €	-72.3%	19,2 k €	-7.6%	20,8 k €	+86.6%	11,1 k €	-39.1%	18,3 k €	+36.8%	13,4 k €	+1308%	949,2 €	-62.6%	2,5 k €
Debts	134,4 k €	-2.8%	138,2 k €	+1.1%	136,6 k €	-7.2%	147,3 k €	+7.0%	137,6 k €	+39.5%	98,6 k €	-10.7%	110,5 k €	-27.3%	151,9 k €	-20.4%	190,9 k €	-8.9%	209,6 k €	+230%	63,5 k €	-38.1%	102,6 k €	-33.7%	154,7 k €	-17.1%	186,5 k €	+79.4%	104,0 k €	+5.5%	98,6 k €	+80.4%	54,6 k €	+35380%	154,0 €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Ria Vandoorne

Manager · since 31 décembre 2007

Active

Paul Gheysens

Manager · since 17 janvier 2006

Active

Ended mandates

Paul Gheysens

Manager · until 17 janvier 2006

Ended

Ria Vandoorne

Manager · until 31 décembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
AVIATION HANDLING SERVICES● Active	0899.244.042
BELALAN LOUISE LEASEHOLD● Active	0885.570.012
BELGIAN TRADING COMPANY● Active	0441.998.316
BISCHOFFSHEIM FREEHOLD● Active	0568.776.722
BOUTIQUE HOTEL MANAGEMENT● Active	0893.885.583
BRUSSELS URBAN INVEST● Active	0845.471.695
CABOLI● Active	0648.879.025
CITRIEN● Active	0540.850.422
COLLARIS● Active	0761.438.419
CONSTRUCTION LINK● Active	0648.878.728
COPERNICUS SITE● Active	0882.662.980
De Nieuwe Filature● Active	0807.489.465
DIEGEM STATION II● Active	0805.706.744
D & Q● Active	0465.739.065
EUROSTADIUM EVENTS● Active	0867.296.202
Eurostadium Foot & Hospitality● Active	0632.552.638
Eurostadium Offices● Active	0632.550.361
EUROSTADIUM PARK● Active	0873.057.903
Eurostadium Parking● Active	0632.551.153
Eurostadium Storage● Active	0632.553.430

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2025	20/06/2024	05/07/2023	08/07/2022	12/07/2021	09/07/2020
General meeting	30/06/2025	03/06/2024	29/06/2023	29/06/2022	29/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	20/06/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	12/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	29/06/2017	26/07/2017	Dutch	PDF
Full model	31/12/2015	29/06/2016	27/07/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	20/07/2015	Dutch	PDF
Full model	31/12/2013	28/06/2014	16/07/2014	Dutch	PDF
Full model	31/12/2012	29/06/2013	10/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	24/07/2012	Dutch	PDF
Full model	31/12/2010	29/06/2011	08/07/2011	Dutch	PDF
Full model	31/12/2009	07/06/2010	09/07/2010	Dutch	PDF
Full model	31/12/2008	29/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	18/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Ria Vandoorne

Manager · since 31 décembre 2007

Active

Paul Gheysens

Manager · since 17 janvier 2006

Active

Ended mandates

Paul Gheysens

Manager · until 17 janvier 2006

Ended

Ria Vandoorne

Manager · until 31 décembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/05/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202487,0 k €↑
2023
Annual accounts 202381,7 k €↓
2022
Annual accounts 2022101,3 k €↓
2021
Annual accounts 2021112,8 k €↑
2020
Annual accounts 2020102,6 k €↑
2019
Annual accounts 201982,1 k €↑
2018
Annual accounts 201817,7 k €↑
2017
Annual accounts 201710,3 k €↑
2016
Annual accounts 2016-10,3 k €↓
2015
Annual accounts 20156,0 k €↓
2014
Annual accounts 201418,4 k €↑
2013
Annual accounts 2013-1,4 k €↑
2012
Annual accounts 2012-16,4 k €↓
2011
Annual accounts 201122,9 k €↑
2010
Annual accounts 20103,9 k €↑
2009
Annual accounts 2009-26,6 k €↓
2008
Annual accounts 20084,9 k €↑
2007
Annual accounts 2007-1,7 k €
01/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPUS TERRAE

Overview

What does OPUS TERRAE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline