KMI
0879.104.367 · rovalta.com · 28/09/2026
NORMAL SITUATION
KMI
Company — Normal situation.
Financial year 2022 · Closed on 27/09/2022
Net result-297,5 €+98,8 %over 1 year
Gross margin-297,5 €+96,0 %over 1 year
Equity127,2 k €-0,2 %over 1 year
Overview
Identity
Source · BCE/KBOKMI is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0879.104.367
- Legal form
- Private company with limited liability
- Contributed capital
- 12 400,00 €
- Latest accounts
- 27/09/2022
Joint committees (1)
- 200
Signals
Solid equity
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2022 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -297,5 € | +96.0% | -7,5 k € | -125% | 30,5 k € | -61.3% | 79 k € | +174% | -107 k € |
| EBITDA | -297,5 € | +97.3% | -11,1 k € | -141% | 27,4 k € | -61.8% | 71,8 k € | +165% | -110,3 k € |
| Operating result | -297,5 € | +98.6% | -20,7 k € | -217% | 17,7 k € | -68.7% | 56,6 k € | +144% | -130,1 k € |
| Net result | -297,5 € | +98.8% | -25,5 k € | -391% | 8,8 k € | -82.7% | 50,7 k € | +136% | -140,1 k € |
| Balance sheet | |||||||||
| Equity | 127,2 k € | -0.2% | 127,5 k € | -16.7% | 153 k € | +6.1% | 144,2 k € | +54.2% | 93,5 k € |
| Total assets | 354 k € | -0.8% | 356,8 k € | -21.1% | 452,2 k € | -4.8% | 475,1 k € | +7.3% | 443 k € |
| Cash | 11,5 k € | -8.0% | 12,5 k € | -57.0% | 29 k € | +123% | 13 k € | -52.9% | 27,6 k € |
| Debts | 226,9 k € | -1.1% | 229,3 k € | -23.0% | 297,7 k € | -9.6% | 329,4 k € | -5.6% | 348,8 k € |
| Other | |||||||||
| Workforce | – | – | – | 0,1 ETP | – | ||||
Board of directors
Source · NBB, accounts to 27/09/20221 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Marina Vrijders | Director11/12/2019 → 27/09/2022Managersince 11/12/2019ended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Luc Vandenbroeck | Manager20/01/2006 → 11/12/2019 |
Financials
Full financial information
Source · NBB| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 27/09/2022 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/10/2022 | 12/09/2022 | 31/01/2022 | 28/01/2021 | 13/01/2020 | 28/01/2019 |
| General meeting | 27/09/2022 | 31/08/2022 | 31/12/2021 | 25/01/2021 | 18/12/2019 | 31/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 27/09/2022 | 27/09/2022 | 04/10/2022 | Dutch | |
| Abridged model | 30/06/2022 | 31/08/2022 | 12/09/2022 | Dutch | |
| Abridged model | 30/06/2021 | 31/12/2021 | 31/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 25/01/2021 | 28/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 18/12/2019 | 13/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 31/12/2018 | 28/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 01/12/2017 | 15/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 08/01/2017 | 27/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 08/01/2016 | 15/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 27/12/2014 | 14/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 27/01/2014 | 27/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 07/12/2012 | 21/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 31/01/2012 | 06/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 31/01/2011 | 04/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 30/12/2009 | 29/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 02/01/2009 | 08/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 07/02/2008 | 04/03/2008 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 27/09/20221 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Marina Vrijders | Director11/12/2019 → 27/09/2022Managersince 11/12/2019ended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Luc Vandenbroeck | Manager20/01/2006 → 11/12/2019 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Marina Vrijders
Luc Vandenbroeck
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
Director
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Eeckhout 47, 1840 Londerzeel | accounts 2022 | Accounts 2022 · 2022-20456382 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| KMI, in vereffening | accounts 2022 | Accounts 2022 · 2022-20456382 |
| KMI | accounts 2022 | Accounts 2022 · 2022-20427366 |
Events
- 2022Annual accounts 2022-297,5 €↑
- 2022Name changeKMI, in vereffening
- 2022Annual accounts 2022-25,5 k €↓
- 2021Annual accounts 20218,8 k €↓
- 2020Annual accounts 202050,7 k €↑
- 2019Annual accounts 2019-140,1 k €↓
- 2018Annual accounts 2018-24,8 k €↓
- 2017Annual accounts 20175,6 k €↓
- 2016Annual accounts 201627,1 k €↓
- 2015Annual accounts 201532 k €↑
- 2014Annual accounts 201430,2 k €↓
- 2013Annual accounts 201334,8 k €↑
- 2012Annual accounts 201218,5 k €↑
- 2011Annual accounts 201111,9 k €↑
- 2010Annual accounts 2010-2,1 k €↓
- 2009Annual accounts 200916 k €↓
- 2008Annual accounts 200835,3 k €↓
- 2007Annual accounts 200745,7 k €