ACTIVE

FSA IMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

60,3 k €

-24.1% YoY

Gross margin

137,4 k €

-10.6% YoY

Equity

869,4 k €

+7.5% YoY

What does FSA IMMO do?

FSA IMMO is a Private limited company incorporated in 2006. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Eupen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.196.518

Incorporation

07/02/2006

Legal form

Private limited company

Registered office

Textilstrasse 34
4700 Eupen · WallonieSee on map

Contributed capital

35 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70201Management consultancy activities 46620Wholesale of machine tools 46620Wholesale of machine tools 51810Air transport+3

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,4 k €	-10.6%	153,6 k €	+250%	43,9 k €	-32.5%	65 k €	+342%	14,7 k €	-64.2%	41,1 k €	-0.2%	41,1 k €	+0.4%	40,9 k €	+20.2%	34,1 k €	+71.2%	19,9 k €	+529%	3,2 k €	-84.7%	20,6 k €	+35.5%	15,2 k €	-13.5%	17,6 k €	-27.0%	24,1 k €	+41.3%	17,1 k €	+56.0%	10,9 k €	+307%	-5,3 k €	+7.7%	-5,7 k €
EBITDA	131,1 k €	-12.3%	149,5 k €	+285%	38,9 k €	-35.2%	60 k €	+486%	10,2 k €	-70.1%	34,2 k €	-4.9%	35,9 k €	+0.3%	35,8 k €	+20.3%	29,8 k €	+71.7%	17,3 k €	+2111%	-861,6 €	-105%	15,8 k €	+61.8%	9,8 k €	-37.4%	15,6 k €	-27.3%	21,5 k €	+26.0%	17 k €	+56.1%	10,9 k €	+306%	-5,3 k €	+7.4%	-5,7 k €
Operating result	108,2 k €	-18.3%	132,5 k €	+358%	29 k €	+678%	3,7 k €	-63.6%	10,2 k €	-70.1%	34,2 k €	-4.9%	35,9 k €	+0.3%	35,8 k €	+20.3%	29,8 k €	+71.7%	17,3 k €	+2111%	-861,6 €	-105%	15,8 k €	+61.8%	9,8 k €	-37.4%	15,6 k €	-27.3%	21,5 k €	+26.0%	17 k €	+56.1%	10,9 k €	+306%	-5,3 k €	+7.4%	-5,7 k €
Net result	60,3 k €	-24.1%	79,4 k €	+434%	14,9 k €	+545%	2,3 k €	+10.0%	2,1 k €	-58.8%	5,1 k €	-72.7%	18,7 k €	+47.1%	12,7 k €	-93.6%	199,1 k €	+1100%	16,6 k €	+235%	-12,3 k €	-241%	8,8 k €	+205%	-8,3 k €	-384%	2,9 k €	-80.8%	15,2 k €	+0.3%	15,2 k €	+4.2%	14,6 k €	+307%	-7 k €	-23.0%	-5,7 k €
Balance sheet
Equity	869,4 k €	+7.5%	809,1 k €	+145%	329,7 k €	+4.7%	314,8 k €	+0.7%	312,5 k €	+0.7%	310,4 k €	+1.7%	305,3 k €	+6.5%	286,6 k €	+4.6%	273,9 k €	+266%	74,8 k €	+28.5%	58,2 k €	-17.5%	70,5 k €	+14.2%	61,8 k €	-11.9%	70,1 k €	+4.4%	67,2 k €	+29.3%	51,9 k €	+41.2%	36,8 k €	+201%	12,2 k €	-36.6%	19,3 k €
Total assets	1,2 M €	-4.3%	1,2 M €	+76.3%	692,3 k €	-1.1%	700 k €	-1.4%	709,7 k €	-1.2%	718,3 k €	-0.6%	722,5 k €	+2.5%	705,2 k €	+0.0%	705 k €	+31.1%	537,8 k €	+0.5%	535 k €	-13.7%	619,5 k €	-1.0%	626,1 k €	-1.8%	637,5 k €	-1.1%	644,4 k €	-4.2%	672,9 k €	+2.6%	655,6 k €	+887%	66,4 k €	-2.8%	68,3 k €
Cash	184,2 k €	+23.0%	149,8 k €	-19.3%	185,6 k €	-13.9%	215,6 k €	-45.4%	394,5 k €	+8.7%	363 k €	+2.5%	354,1 k €	+20.9%	292,8 k €	+27.3%	229,9 k €	+372%	48,7 k €	-17.2%	58,8 k €	-43.1%	103,3 k €	+14.2%	90,5 k €	+13.3%	79,9 k €	+17.9%	67,8 k €	-15.4%	80,2 k €	+8.7%	73,8 k €	+9257%	788,5 €	-74.1%	3 k €
Debts	297,9 k €	-27.6%	411,2 k €	+13.4%	362,6 k €	-5.9%	385,2 k €	-3.0%	397,2 k €	-2.6%	407,9 k €	-2.2%	417,2 k €	-0.3%	418,5 k €	-2.9%	431,1 k €	-6.9%	463 k €	-2.9%	476,8 k €	-13.2%	549 k €	-2.7%	564,3 k €	-0.5%	567,4 k €	-1.7%	577,2 k €	-7.0%	621 k €	+0.4%	618,8 k €	+1042%	54,2 k €	+10.5%	49 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

LUC FABRY

Director · since 02 mai 2024

Active

NICOLAS SANCHEZ MEIER

Director · since 02 mai 2024

Active

Ended mandates

SERRANO SANCHEZ

Manager · since 07 février 2006

Ended

NICOLAS SANCHEZ MEIER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
CNC - Services● Active	0862.260.813

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/02/2025	02/07/2024	23/06/2023	04/07/2022	02/07/2021	24/06/2020
General meeting	12/02/2025	30/06/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/02/2025	14/02/2025	French	PDF
Micro model	31/12/2023	30/06/2024	02/07/2024	French	PDF
Micro model	31/12/2022	30/04/2023	23/06/2023	French	PDF
Micro model	31/12/2021	30/04/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	30/04/2021	02/07/2021	French	PDF
Abridged model	31/12/2019	30/04/2020	24/06/2020	French	PDF
Abridged model	31/12/2018	30/04/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	30/04/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	28/04/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	30/04/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	31/05/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	23/05/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

LUC FABRY

Director · since 02 mai 2024

Active

NICOLAS SANCHEZ MEIER

Director · since 02 mai 2024

Active

Ended mandates

SERRANO SANCHEZ

Manager · since 07 février 2006

Ended

NICOLAS SANCHEZ MEIER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates05/04/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office08/11/2012
SIEGE SOCIAL
PDF
Capital / shares03/10/2008
CAPITAL, ACTIONS
PDF
Capital / shares10/07/2006
CAPITAL, ACTIONS
PDF
Other17/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202460,3 k €↓
2023
Annual accounts 202379,4 k €↑
2022
Annual accounts 202214,9 k €↑
2021
Annual accounts 20212,3 k €↑
2020
Annual accounts 20202,1 k €↓
2019
Annual accounts 20195,1 k €↓
2018
Annual accounts 201818,7 k €↑
2017
Annual accounts 201712,7 k €↓
2016
Annual accounts 2016199,1 k €↑
2015
Annual accounts 201516,6 k €↑
2014
Annual accounts 2014-12,3 k €↓
2013
Annual accounts 20138,8 k €↑
2012
Annual accounts 2012-8,3 k €↓
2011
Annual accounts 20112,9 k €↓
2010
Annual accounts 201015,2 k €↑
2009
Annual accounts 200915,2 k €↑
2008
Annual accounts 200814,6 k €↑
2007
Annual accounts 2007-7 k €↓
2006
Annual accounts 2006-5,7 k €
07/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FSA IMMO

Overview

What does FSA IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline