ACTIVE

MICMAR

Export PDF

Financial year 2017 · closed on 30/09/2017

Net result

-9,4 k €

-102.2% YoY

Gross margin

25,3 k €

+377.2% YoY

Equity

202,2 k €

-12.0% YoY

What does MICMAR do?

MICMAR is a Limited partnership incorporated in 2006. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.253.134

Incorporation

09/02/2006

Legal form

Limited partnership

Registered office

Hertevoetweg 34
1982 Zemst · FlandreSee on map

Latest accounts

30/09/2017

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	25,3 k €	+377%	-9,1 k €	-109%	96,3 k €	-9.0%	105,9 k €	+17.1%	90,4 k €	+7.5%	84,1 k €	+2.9%	81,7 k €	-4.6%	85,6 k €	-5.9%	91 k €	-7.0%	97,9 k €	+15.9%	84,5 k €
EBITDA	4,8 k €	+113%	-36,2 k €	-152%	70,1 k €	-12.5%	80 k €	+23.1%	65 k €	+9.5%	59,4 k €	+16.5%	51 k €	-26.3%	69,2 k €	+2.2%	67,7 k €	-13.1%	77,9 k €	+20.1%	64,9 k €
Operating result	-10,2 k €	+79.9%	-51 k €	-210%	46,2 k €	-5.8%	49 k €	+42.7%	34,3 k €	+19.6%	28,7 k €	+37.3%	20,9 k €	-46.5%	39,1 k €	-1.8%	39,8 k €	-20.0%	49,7 k €	+39.5%	35,6 k €
Net result	-9,4 k €	-102%	433,6 k €	+904%	43,2 k €	-5.3%	45,6 k €	+55.5%	29,3 k €	+9.5%	26,8 k €	+15.9%	23,1 k €	-33.8%	34,9 k €	-0.7%	35,1 k €	-33.9%	53,1 k €	+45.8%	36,4 k €
Balance sheet
Equity	202,2 k €	-12.0%	229,7 k €	-56.5%	527,8 k €	+5.1%	502,4 k €	-4.2%	524,6 k €	+5.9%	495,3 k €	+5.7%	468,5 k €	+5.2%	445,4 k €	-3.3%	460,5 k €	+8.3%	425,4 k €	+14.3%	372,2 k €
Total assets	229,2 k €	-75.8%	948,8 k €	+68.0%	564,7 k €	-4.1%	589,1 k €	+8.5%	543,2 k €	+5.9%	512,9 k €	+8.1%	474,4 k €	-5.4%	501,4 k €	+6.6%	470,6 k €	+2.5%	459,1 k €	+22.1%	375,9 k €
Cash	108,8 k €	-86.4%	798,5 k €	+230%	241,8 k €	+5.8%	228,5 k €	+22.7%	186,3 k €	-15.9%	221,5 k €	+31.1%	169 k €	-11.9%	191,7 k €	+44.6%	132,6 k €	+58.0%	83,9 k €	+118%	38,4 k €
Debts	18,7 k €	-97.3%	684,5 k €	+2982%	22,2 k €	-68.7%	70,9 k €	+1849%	3,6 k €	-75.8%	15 k €	+227%	4,6 k €	-91.5%	54,2 k €	+540%	8,5 k €	-73.5%	32 k €	+786%	3,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2017 · 1 active · 4 ended

Active mandates

MAGLI

Manager · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Active

Ended mandates

MAGLI

Mandate · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Ended

MAGLI

Manager · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Ended

MAGLI

Manager · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Ended

MAGLI

Manager · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Ended

At this address

Other companies at this address

Company	CBE no.
BELFAR● Active	0444.292.068
Ijzerleen● Active	0716.770.117
NITHOS● Active	0887.636.508
Passive Fire Protection Association● Active	0458.448.823
PULLARIS II● Active	0845.636.102
V12● Active	0894.457.289

Annual accounts

Full financial information

	2017	2016	2015	2014	2013	2012
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2016	01/10/2015	01/10/2014	01/10/2013	01/10/2012	01/10/2011
Closing of the financial year	30/09/2017	30/09/2016	30/09/2015	30/09/2014	30/09/2013	30/09/2012
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/02/2018	27/02/2017	29/02/2016	26/02/2015	29/04/2014	20/03/2013
General meeting	15/01/2018	16/01/2017	18/01/2016	19/01/2015	20/01/2014	21/01/2013
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2017	15/01/2018	26/02/2018	Dutch	PDF
Abridged model	30/09/2016	16/01/2017	27/02/2017	Dutch	PDF
Abridged model	30/09/2015	18/01/2016	29/02/2016	Dutch	PDF
Abridged model	30/09/2014	19/01/2015	26/02/2015	Dutch	PDF
Abridged model	30/09/2013	20/01/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	21/01/2013	20/03/2013	Dutch	PDF
Abridged model	30/09/2011	16/01/2012	26/04/2012	Dutch	PDF
Abridged model	30/09/2010	17/01/2011	24/03/2011	Dutch	PDF
Abridged model	30/09/2009	18/01/2010	26/01/2010	Dutch	PDF
Abridged model	30/09/2008	19/01/2009	17/03/2009	Dutch	PDF
Abridged model	30/09/2007	21/01/2008	29/04/2008	Dutch	PDF
Abridged model	30/09/2006	15/01/2007	06/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2017 · 1 active · 4 ended

Active mandates

MAGLI

Manager · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Active

Ended mandates

MAGLI

Mandate · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Ended

MAGLI

Manager · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Ended

MAGLI

Manager · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Ended

MAGLI

Manager · since 06 janvier 2006 · 0473.209.649

Represented by Martine Iekeler

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/03/2023
WIJZIGING RECHTSVORM
PDF
Mandates19/01/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office17/12/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other21/02/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2017
Annual accounts 2017-9,4 k €↓
2016
Annual accounts 2016433,6 k €↑
2015
Annual accounts 201543,2 k €↓
2014
Annual accounts 201445,6 k €↑
2013
Annual accounts 201329,3 k €↑
2012
Annual accounts 201226,8 k €↑
2011
Annual accounts 201123,1 k €↓
2010
Annual accounts 201034,9 k €↓
2009
Annual accounts 200935,1 k €↓
2008
Annual accounts 200853,1 k €↑
2007
Annual accounts 200736,4 k €
09/02/2006
IncorporationLimited partnership

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MICMAR

Overview

What does MICMAR do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline