ACTIVE

DIPROPHAR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result486 k €-14,5 %over 1 year

Gross margin851,5 k €-9,9 %over 1 year

Equity800,5 k €-2,1 %over 1 year

Workforce1,9 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

DIPROPHAR is a Public limited company incorporated in 2006. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Olne. It employs on average 1,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0879.283.323
Incorporation: 10/02/2006
Legal form: Public limited company
Registered office: Rue des Artisans 3
4877 Olne · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 1,9 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	851,5 k €	-9.9%	944,6 k €	-3.1%	974,5 k €	+14.5%	850,9 k €	+4.8%	811,8 k €
EBITDA	690,7 k €	-12.2%	786,7 k €	-4.3%	822,3 k €	+15.3%	712,9 k €	+3.8%	687 k €
Operating result	632,1 k €	-13.3%	729,4 k €	-8.0%	792,9 k €	+19.1%	665,7 k €	+4.0%	640,1 k €
Net result	486 k €	-14.5%	568,6 k €	-5.5%	601,8 k €	+20.5%	499,6 k €	-0.4%	501,4 k €
Balance sheet
Equity	800,5 k €	-2.1%	817,3 k €	+0.7%	811,5 k €	-0.1%	812,5 k €	-0.4%	815,9 k €
Total assets	1,4 M €	-12.3%	1,6 M €	-2.5%	1,7 M €	+9.7%	1,5 M €	-16.1%	1,8 M €
Cash	699 k €	-15.3%	825,2 k €	-12.3%	940,5 k €	+10.5%	851 k €	-20.4%	1,1 M €
Debts	625,9 k €	-22.8%	811 k €	-5.7%	859,6 k €	+20.8%	711,6 k €	-28.9%	1 M €
Other
Workforce	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AUDREY LEONORO	Director30/03/2012 → 04/05/2029
MATHIEU GRAITSON	Managing director30/03/2012 → 04/05/2029Manager2011 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JEAN GRAITSON	Director30/03/2012 → 2017 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	16/05/2025	13/05/2024	26/05/2023	10/05/2022	27/08/2021
General meeting	04/05/2026	02/05/2025	03/05/2024	24/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	18/05/2026	French	PDF
Abridged model	31/12/2024	02/05/2025	16/05/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	13/05/2024	French	PDF
Abridged model	31/12/2022	24/03/2023	26/05/2023	French	PDF
Abridged model	31/12/2021	25/03/2022	10/05/2022	French	PDF
Abridged model	31/12/2020	26/03/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	27/03/2020	23/06/2020	French	PDF
Abridged model	31/12/2018	22/03/2019	12/04/2019	French	PDF
Abridged model	31/12/2017	23/03/2018	30/04/2018	French	PDF
Abridged model	31/12/2016	24/03/2017	15/05/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	27/03/2015	21/04/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	22/03/2013	28/03/2013	French	PDF
Abridged model	31/12/2011	23/03/2012	27/03/2012	French	PDF
Abridged model	31/12/2010	25/03/2011	14/04/2011	French	PDF
Abridged model	31/12/2009	26/03/2010	13/04/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	07/04/2009	French	PDF
Abridged model	31/12/2007	28/03/2008	10/04/2008	French	PDF
Abridged model	31/12/2006	23/03/2007	26/03/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AUDREY LEONORO	Director30/03/2012 → 04/05/2029
MATHIEU GRAITSON	Managing director30/03/2012 → 04/05/2029Manager2011 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JEAN GRAITSON	Director30/03/2012 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates16/05/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office15/10/2013
Modification du siège social
PDF
Mandates12/04/2012
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Registered office05/03/2009
Modification du siège social
PDF
Mandates22/02/2006
onstitution et nomination
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

AUDREY LEONORO

MATHIEU GRAITSON

JEAN GRAITSON

200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

DIPROPHAR

Rue des Artisans 3, 4877 Olne

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Artisans 3, 4877 OlneCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00114647

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DIPROPHARCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00114647

Events

2025
Annual accounts 2025486 k €↓
2024
Annual accounts 2024568,6 k €↓
2023
Annual accounts 2023601,8 k €↑
2022
Annual accounts 2022499,6 k €↓
2021
Annual accounts 2021501,4 k €↑
2020
Annual accounts 2020331 k €↓
2019
Annual accounts 2019382,7 k €↓
2018
Annual accounts 2018529,4 k €↑
2017
Annual accounts 2017479,5 k €↓
2016
Annual accounts 2016518,7 k €↓
2015
Annual accounts 20151 M €↑
2014
Annual accounts 2014549 k €↑
2013
Annual accounts 201358,6 k €↑
2012
Annual accounts 2012-50,2 k €↓
2011
Annual accounts 2011-4,2 k €↓
2010
Annual accounts 201062 k €↑
2009
Annual accounts 200949,3 k €↓
2008
Annual accounts 200855,1 k €↓
2007
Annual accounts 200755,8 k €
10/02/2006
IncorporationPublic limited company

DIPROPHAR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events