ACTIVE

LUISETH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

79,1 k €

+17.0% YoY

Gross margin

122,9 k €

+13.6% YoY

Equity

313,1 k €

+33.8% YoY

What does LUISETH do?

LUISETH is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.439.711

Incorporation

17/02/2006

Legal form

Private limited company

Registered office

Ter Sneeuw 27
2550 Kontich · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 86906Other human health activities 86940Other human health activities 93299Other amusement and recreation activities 93299Other amusement and recreation activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	122,9 k €	+13.6%	108,2 k €	-8.1%	117,7 k €	+192%	40,3 k €	+74.4%	23,1 k €	+204%	7,6 k €	-51.4%	15,6 k €	-27.0%	21,4 k €	+63.0%	13,1 k €	-52.7%	27,8 k €	-23.2%	36,2 k €	+10.7%	32,7 k €	-8.5%	35,7 k €	+12.6%	31,7 k €	-3.0%	32,7 k €	-33.0%	48,8 k €	-2.8%	50,2 k €	+6.6%	47,1 k €	+32.7%	35,5 k €	-2.7%	36,5 k €
EBITDA	121,9 k €	+14.6%	106,4 k €	-8.8%	116,6 k €	+201%	38,8 k €	+73.1%	22,4 k €	+214%	7,1 k €	-52.4%	15 k €	-28.3%	20,9 k €	+67.1%	12,5 k €	-53.9%	27,1 k €	-23.7%	35,5 k €	+10.9%	32 k €	-7.0%	34,4 k €	+10.9%	31,1 k €	-2.9%	32 k €	-33.6%	48,1 k €	-3.1%	49,7 k €	+6.7%	46,6 k €	+32.9%	35 k €	-0.2%	35,1 k €
Operating result	120,6 k €	+14.5%	105,3 k €	-6.8%	113 k €	+240%	33,2 k €	+70.9%	19,4 k €	+191%	6,7 k €	-51.4%	13,7 k €	-31.1%	19,9 k €	+72.7%	11,5 k €	-37.7%	18,5 k €	+8.3%	17,1 k €	+25.6%	13,6 k €	-14.4%	15,9 k €	+33.1%	12 k €	-25.0%	16 k €	-45.1%	29,1 k €	-6.5%	31,1 k €	+11.1%	28 k €	+65.6%	16,9 k €	-22.9%	21,9 k €
Net result	79,1 k €	+17.0%	67,6 k €	-7.2%	72,9 k €	+216%	23,1 k €	+70.9%	13,5 k €	+229%	4,1 k €	-54.3%	9 k €	-33.0%	13,4 k €	+55.1%	8,6 k €	-13.2%	10 k €	-0.8%	10 k €	+31.5%	7,6 k €	-40.3%	12,8 k €	+203%	4,2 k €	-53.5%	9,1 k €	-52.6%	19,1 k €	-6.5%	20,5 k €	+13.0%	18,1 k €	+99.4%	9,1 k €	-32.4%	13,4 k €
Balance sheet
Equity	313,1 k €	+33.8%	234 k €	+24.8%	187,6 k €	+63.6%	114,7 k €	+2.9%	111,5 k €	+12.9%	98,8 k €	+3.5%	95,5 k €	+9.4%	87,3 k €	+16.9%	74,7 k €	+13.1%	66 k €	+17.8%	56,1 k €	+21.8%	46 k €	+12.9%	40,8 k €	+34.3%	30,4 k €	+6.4%	28,6 k €	-67.1%	86,9 k €	+23.9%	70,1 k €	+34.7%	52 k €	+43.3%	36,3 k €	+22.5%	29,6 k €
Total assets	342,2 k €	-9.7%	378,7 k €	+9.8%	344,9 k €	+147%	139,6 k €	+6.8%	130,8 k €	+17.3%	111,6 k €	+5.6%	105,6 k €	+12.5%	93,9 k €	+4.6%	89,8 k €	+6.0%	84,7 k €	+1.0%	83,8 k €	-2.0%	85,5 k €	+0.6%	85 k €	-6.0%	90,4 k €	+14.4%	79 k €	-47.3%	149,9 k €	+3.6%	144,7 k €	+5.9%	136,7 k €	+1.5%	134,6 k €	-2.3%	137,7 k €
Cash	282,2 k €	+135%	120,3 k €	+53.0%	78,6 k €	-30.8%	113,6 k €	+3.0%	110,2 k €	+11.9%	98,5 k €	+7.8%	91,3 k €	+8.3%	84,4 k €	+4.3%	80,9 k €	+7.1%	75,5 k €	+13.3%	66,6 k €	+30.4%	51,1 k €	+49.0%	34,3 k €	+65.5%	20,7 k €	-30.0%	29,6 k €	-65.3%	85,5 k €	+36.6%	62,6 k €	+81.0%	34,6 k €	+96.8%	17,6 k €	+708%	2,2 k €
Debts	29,1 k €	-79.9%	144,7 k €	-8.0%	157,3 k €	+539%	24,6 k €	+29.8%	19 k €	+48.6%	12,8 k €	+25.8%	10,2 k €	+54.2%	6,6 k €	-56.3%	15,1 k €	-19.0%	18,6 k €	-32.9%	27,8 k €	-29.7%	39,5 k €	-8.3%	43,1 k €	-26.2%	58,4 k €	+18.4%	49,3 k €	-20.3%	61,9 k €	-17.0%	74,6 k €	-11.9%	84,6 k €	-13.9%	98,2 k €	-9.1%	108,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

ALF COENEN

Director

Active

Ended mandates

PATRICIA BUYS

Manager · since 17 février 2006

Ended

Patricia Buys

Director

Ended

PATRICIA BUYS

Administrator - manager

Ended

PATRICIA BUYS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Cobost Projects● Active	0810.150.136

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	23/07/2025	30/08/2024	05/06/2023	28/06/2022	21/06/2021
General meeting	30/06/2026	27/06/2025	28/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	27/07/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	23/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	05/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	22/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	12/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	08/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

ALF COENEN

Director

Active

Ended mandates

PATRICIA BUYS

Manager · since 17 février 2006

Ended

Patricia Buys

Director

Ended

PATRICIA BUYS

Administrator - manager

Ended

PATRICIA BUYS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other01/03/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202579,1 k €↑
2024
Annual accounts 202467,6 k €↓
2023
Annual accounts 202372,9 k €↑
2022
Annual accounts 202223,1 k €↑
2022
Name changeLUISETH
2021
Annual accounts 202113,5 k €↑
2020
Annual accounts 20204,1 k €↓
2019
Annual accounts 20199 k €↓
2018
Annual accounts 201813,4 k €↑
2017
Annual accounts 20178,6 k €↓
2016
Annual accounts 201610 k €↓
2015
Annual accounts 201510 k €↑
2014
Annual accounts 20147,6 k €↓
2013
Annual accounts 201312,8 k €↑
2012
Annual accounts 20124,2 k €↓
2011
Annual accounts 20119,1 k €↓
2010
Annual accounts 201019,1 k €↓
2009
Annual accounts 200920,5 k €↑
2008
Annual accounts 200818,1 k €↑
2007
Annual accounts 20079,1 k €↓
2006
Annual accounts 200613,4 k €
17/02/2006
IncorporationPrivate limited company
2006
Name changePATRICIA BUYS

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUISETH

Overview

What does LUISETH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline