ACTIVE

PIROT MED G-O

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result135 k €-6,0 %over 1 year
Gross margin261,2 k €-14,2 %over 1 year
Equity935,1 k €+13,6 %over 1 year

Identity

Source · BCE/KBO

PIROT MED G-O is a Private limited company incorporated in 2006. Its registered office is in Libramont-Chevigny.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.463.762
Incorporation
20/02/2006
Legal form
Private limited company
Registered office
Libramont,Aux Allieux 19
6800 Libramont-Chevigny · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin261,2 k €304,5 k €245,9 k €269,8 k €281,8 k €
EBITDA248,7 k €292,4 k €233,2 k €259,3 k €271,5 k €
Operating result204 k €235 k €189,5 k €183,1 k €207,4 k €
Net result135 k €143,7 k €124 k €127 k €134,8 k €
Balance sheet
Equity935,1 k €823 k €779,3 k €655,3 k €970,4 k €
Total assets1,1 M €1,4 M €1,3 M €1,2 M €1,4 M €
Cash274,8 k €462,5 k €297,7 k €212,9 k €386,9 k €
Debts134,3 k €457,4 k €412,1 k €481,9 k €386,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Cécile VANGHELUWE

Director · since 15 juin 2018

Active
Nicolas PIROT

Director · since 15 février 2006

Active

Ended mandates

Cécile VANGHELUWE

Manager · since 15 juin 2018

Ended
Nicolas PIROT

Manager · since 15 février 2006

Ended
Nicolas PIROT

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202620/06/202512/06/202419/06/202322/06/202221/06/2021
General meeting01/06/202602/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202621/08/2026FrenchPDF
Micro model31/12/202402/06/202520/06/2025FrenchPDF
Micro model31/12/202303/06/202412/06/2024FrenchPDF
Micro model31/12/202205/06/202319/06/2023FrenchPDF
Micro model31/12/202106/06/202222/06/2022FrenchPDF
Micro model31/12/202007/06/202121/06/2021FrenchPDF
Micro model31/12/201901/06/202023/06/2020FrenchPDF
Micro model31/12/201803/06/201912/06/2019FrenchPDF
Micro model31/12/201704/06/201818/06/2018FrenchPDF
Abridged model31/12/201605/06/201712/06/2017FrenchPDF
Abridged model31/12/201506/06/201629/06/2016FrenchPDF
Abridged model31/12/201401/06/201526/08/2015FrenchPDF
Abridged model31/12/201302/06/201419/08/2014FrenchPDF
Abridged model31/12/201203/06/201331/07/2013FrenchPDF
Abridged model31/12/201104/06/201210/07/2012FrenchPDF
Abridged model31/12/201006/06/201101/07/2011FrenchPDF
Abridged model31/12/200907/06/201016/08/2010FrenchPDF
Abridged model31/12/200802/06/200914/08/2009FrenchPDF
Abridged model31/12/200702/06/200812/08/2008FrenchPDF
Abridged model31/12/200604/06/200716/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Cécile VANGHELUWE

Director · since 15 juin 2018

Active
Nicolas PIROT

Director · since 15 février 2006

Active

Ended mandates

Cécile VANGHELUWE

Manager · since 15 juin 2018

Ended
Nicolas PIROT

Manager · since 15 février 2006

Ended
Nicolas PIROT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/11/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares12/07/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/05/2015
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares24/04/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office19/11/2007
    SIEGE SOCIAL
    PDF
  • Other02/03/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025135 k €↓
  2. 2024
    Annual accounts 2024143,7 k €↑
  3. 2023
    Annual accounts 2023124 k €↓
  4. 2022
    Annual accounts 2022127 k €↓
  5. 2021
    Annual accounts 2021134,8 k €↑
  6. 2020
    Annual accounts 202023,1 k €↓
  7. 2019
    Annual accounts 2019107,6 k €↑
  8. 2018
    Annual accounts 20184,3 k €↑
  9. 2017
    Annual accounts 2017-1,3 k €↓
  10. 2016
    Annual accounts 2016124,7 k €↑
  11. 2015
    Annual accounts 2015116,1 k €↓
  12. 2014
    Annual accounts 2014177,5 k €↑
  13. 2014
    Name changePIROT MED G-O
  14. 2013
    Annual accounts 2013149,6 k €↑
  15. 2012
    Annual accounts 2012137,1 k €↑
  16. 2011
    Annual accounts 2011134,1 k €↓
  17. 2010
    Annual accounts 2010142,6 k €↓
  18. 2009
    Annual accounts 2009167,4 k €↑
  19. 2008
    Annual accounts 2008153,4 k €↑
  20. 2007
    Annual accounts 2007131,6 k €
  21. 2007
    Name changePIROT MED
  22. 20/02/2006
    IncorporationPrivate limited company