ACTIVE

MERY CHASSIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

295,2 k €

+170.3% YoY

Gross margin

1,1 M €

+49.1% YoY

Equity

236,8 k €

-7.7% YoY

Workforce

10,3 ETP

-10.4% YoY

What does MERY CHASSIS do?

MERY CHASSIS is a Public limited company incorporated in 2006. Its main activity is: Manufacture of builders’ ware of plastic. Its registered office is in Esneux. It employs on average 10,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.569.175

Incorporation

23/02/2006

Legal form

Public limited company

Registered office

Place de la Gare 1
4130 Esneux · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

10,3 ETP

Activities (NACE)

22230Manufacture of builders’ ware of plastic· main 22230Manufacture of builders’ ware of plastic 22240Manufacture of plastic products 43320Joinery installation 43320Joinery installation

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+49.1%	705,3 k €	-9.8%	782,3 k €	+5.8%	739,6 k €	+30.4%	567,2 k €	+9.6%	517,4 k €	-6.1%	551,1 k €	+2.6%	537,2 k €	-1.7%	546,4 k €	-0.6%	549,8 k €	-2.0%	561,3 k €	-19.6%	697,8 k €	+12.8%	618,4 k €	+14.3%	540,8 k €	-16.9%	650,6 k €	+158%	252,2 k €	+826%	27,2 k €	+20.4%	22,6 k €	+4.0%	21,8 k €	+23.7%	17,6 k €
EBITDA	474,7 k €	+128%	208,5 k €	-31.0%	302,3 k €	+103%	148,9 k €	+80.1%	82,7 k €	+32.8%	62,3 k €	+162%	-100,8 k €	-248%	67,9 k €	-22.0%	87,1 k €	+23.1%	70,8 k €	+11.2%	63,7 k €	-74.0%	244,7 k €	+86.8%	131 k €	+30.6%	100,3 k €	-56.1%	228,4 k €	+196%	77,1 k €	+187%	26,9 k €	+20.7%	22,3 k €	+4.1%	21,4 k €	+24.2%	17,2 k €
Operating result	377,6 k €	+220%	117,9 k €	-53.4%	253,3 k €	+150%	101,3 k €	+256%	28,4 k €	+25.1%	22,7 k €	+115%	-151,7 k €	-1414%	11,5 k €	-62.3%	30,7 k €	+76.3%	17,4 k €	+14.6%	15,2 k €	-90.7%	162,4 k €	+561%	24,6 k €	+1356%	-2 k €	-101%	147,1 k €	+555%	22,5 k €	-10.9%	25,2 k €	+21.4%	20,8 k €	+3.3%	20,1 k €	+23.6%	16,3 k €
Net result	295,2 k €	+170%	109,2 k €	-50.9%	222,5 k €	+132%	95,8 k €	+105%	46,7 k €	+116%	21,6 k €	+114%	-158 k €	-4830376%	3,3 €	-100.0%	9,5 k €	+304%	-4,6 k €	-180%	5,8 k €	-93.4%	87 k €	+1370%	5,9 k €	+167%	-8,8 k €	-110%	91,4 k €	+48.8%	61,4 k €	+103%	30,2 k €	+2809%	1 k €	-97.4%	40,7 k €	+28.7%	31,6 k €
Balance sheet
Equity	236,8 k €	-7.7%	256,6 k €	-31.1%	372,4 k €	-3.1%	384,3 k €	+33.2%	288,6 k €	+19.3%	241,8 k €	+9.8%	220,2 k €	-41.8%	378,2 k €	+0.0%	378,2 k €	+2.6%	368,7 k €	-1.2%	373,3 k €	+1.6%	367,6 k €	+30.1%	282,5 k €	-5.8%	299,8 k €	-3.7%	311,5 k €	+39.8%	222,9 k €	+36.9%	162,8 k €	+20.8%	134,8 k €	+0.8%	133,8 k €	+43.7%	93,1 k €
Total assets	1,6 M €	+11.5%	1,5 M €	+24.4%	1,2 M €	+6.7%	1,1 M €	+10.4%	992,1 k €	+22.5%	809,7 k €	+17.1%	691,4 k €	-33.9%	1 M €	+26.4%	827,8 k €	-10.7%	927,1 k €	-1.7%	943,4 k €	-4.6%	988,6 k €	+0.1%	987,5 k €	-3.1%	1 M €	-4.5%	1,1 M €	-2.3%	1,1 M €	+104%	534,8 k €	-1.4%	542,3 k €	-6.2%	577,8 k €	+1.5%	569,5 k €
Cash	280,4 k €	-20.4%	352,4 k €	+68.7%	208,9 k €	-58.5%	503,8 k €	+69.6%	297,1 k €	+262%	82 k €	+34.8%	60,9 k €	-34.3%	92,6 k €	+155%	36,3 k €	+32.4%	27,4 k €	-48.3%	53 k €	-56.1%	120,7 k €	-16.2%	144,1 k €	+105%	70,3 k €	-56.4%	161 k €	+41.4%	113,9 k €	+921%	11,2 k €	-39.2%	18,3 k €	+28.7%	14,3 k €	-9.5%	15,7 k €
Debts	1,4 M €	+15.5%	1,2 M €	+50.5%	795,5 k €	+12.6%	706,3 k €	+2.0%	692,5 k €	+23.0%	562,9 k €	+26.2%	445,9 k €	-30.6%	642,3 k €	+45.8%	440,6 k €	-19.5%	547,5 k €	-0.3%	549,4 k €	-10.4%	613,5 k €	-11.2%	691,1 k €	+3.3%	669,3 k €	+2.3%	654,2 k €	-23.9%	859,9 k €	+133%	368,6 k €	-8.9%	404,5 k €	-8.3%	441 k €	-6.9%	473,6 k €
Other
Workforce	10,3 ETP	-10.4%	11,5 ETP	0.0%	11,5 ETP	0.0%	11,5 ETP	+0.9%	11,4 ETP	+2.7%	11,1 ETP	-8.3%	12,1 ETP	+16.3%	10,4 ETP	0.0%	10,4 ETP	-4.6%	10,9 ETP	-3.5%	11,3 ETP	+24.2%	9,1 ETP	-6.2%	9,7 ETP	+1.0%	9,6 ETP	+23.1%	7,8 ETP	-4.9%	8,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

ADT Consult

Managing director · since 27 décembre 2024 · until 27 décembre 2030 · 1015.360.762

Represented by Detollenaere ADRIEN

Active

DETOLL INVEST

Managing director · since 27 décembre 2024 · until 27 décembre 2030 · 1017.444.777

Represented by Detollenaere Guillaume

Active

Catherine Van de Merckt

Director · since 02 juin 2023 · until 01 juin 2029

Active

Ended mandates

Didier Detollenaere

Director · since 02 juin 2023 · until 01 juin 2029

Ended

GDT MANAGEMENT

Managing director · since 02 juin 2023 · until 27 décembre 2024 · 0674.735.661

Represented by Detollenaere GUILLAUME

Ended

GDT MANAGEMENT

Managing director · since 02 juin 2023 · until 01 septembre 2029 · 0674.735.661

Represented by Detollenaere GUILLAUME

Ended

GDT MANAGEMENT

Managing director · since 09 juin 2017 · until 08 juin 2023 · 0674.735.661

Represented by Detollenaere GUILLAUME

Ended

At this address

Other companies at this address

Company	CBE no.
DETOLL INVEST● Active	1017.444.777
GDT MANAGEMENT● Active	0674.735.661

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/08/2026	17/06/2025	27/06/2024	31/08/2023	31/08/2022	09/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	03/08/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	09/08/2021	French	PDF
Abridged modelCorrection	31/12/2019	14/08/2020	08/09/2020	French	PDF
Abridged model	31/12/2019	05/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	20/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

ADT Consult

Managing director · since 27 décembre 2024 · until 27 décembre 2030 · 1015.360.762

Represented by Detollenaere ADRIEN

Active

DETOLL INVEST

Managing director · since 27 décembre 2024 · until 27 décembre 2030 · 1017.444.777

Represented by Detollenaere Guillaume

Active

Catherine Van de Merckt

Director · since 02 juin 2023 · until 01 juin 2029

Active

Ended mandates

Didier Detollenaere

Director · since 02 juin 2023 · until 01 juin 2029

Ended

GDT MANAGEMENT

Managing director · since 02 juin 2023 · until 27 décembre 2024 · 0674.735.661

Represented by Detollenaere GUILLAUME

Ended

GDT MANAGEMENT

Managing director · since 02 juin 2023 · until 01 septembre 2029 · 0674.735.661

Represented by Detollenaere GUILLAUME

Ended

GDT MANAGEMENT

Managing director · since 09 juin 2017 · until 08 juin 2023 · 0674.735.661

Represented by Detollenaere GUILLAUME

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025295,2 k €↑
2024
Annual accounts 2024109,2 k €↓
2023
Annual accounts 2023222,5 k €↑
2022
Annual accounts 202295,8 k €↑
2022
Name changeMERYCHASSIS
2021
Annual accounts 202146,7 k €↑
2020
Annual accounts 202021,6 k €↑
2019
Annual accounts 2019-158 k €↓
2018
Annual accounts 20183,3 €↓
2017
Annual accounts 20179,5 k €↑
2016
Annual accounts 2016-4,6 k €↓
2015
Annual accounts 20155,8 k €↓
2014
Annual accounts 201487 k €↑
2013
Annual accounts 20135,9 k €↑
2012
Annual accounts 2012-8,8 k €↓
2011
Annual accounts 201191,4 k €↑
2010
Annual accounts 201061,4 k €↑
2010
Name changeMERY CHASSIS
2009
Annual accounts 200930,2 k €↑
2008
Annual accounts 20081 k €↓
2007
Annual accounts 200740,7 k €↑
2006
Annual accounts 200631,6 k €
23/02/2006
IncorporationPublic limited company
2006
Name changeADVIGO MANAGEMENT

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MERY CHASSIS

Overview

What does MERY CHASSIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline