ACTIVE

BMVET SRL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

87,2 k €

-47.2% YoY

Gross margin

211,3 k €

-30.4% YoY

Equity

788,8 k €

+3.6% YoY

Workforce

1,3 ETP

+30.0% YoY

What does BMVET SRL do?

BMVET SRL is a Private limited company incorporated in 2006. Its main activity is: Veterinary activities. Its registered office is in Ouffet. It employs on average 1,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.623.813

Incorporation

27/02/2006

Legal form

Private limited company

Registered office

Rue Sauvenière 10
4590 Ouffet · WallonieSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2024

Average workforce

1,3 ETP

Activities (NACE)

75000Veterinary activities· main 75000Veterinary activities 85200Primary education

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	211,3 k €	-30.4%	303,5 k €	+24.8%	243,2 k €	+40.1%	173,7 k €	+5.7%	164,3 k €	+12.8%	145,6 k €	-21.2%	184,9 k €	+23.3%	149,9 k €	-8.9%	164,6 k €	-24.3%	217,4 k €	+36.4%	159,3 k €	+127%	70,2 k €	-36.8%	111 k €	-24.5%	146,9 k €	+26.0%	116,6 k €	+36.6%	85,4 k €	-1.9%	87 k €	+18.4%	73,4 k €	-24.8%	97,7 k €
EBITDA	169,3 k €	-37.2%	269,6 k €	+31.5%	205,1 k €	+40.6%	145,9 k €	-8.5%	159,4 k €	+11.0%	143,6 k €	-21.2%	182,3 k €	+23.1%	148 k €	-9.6%	163,7 k €	-24.6%	217,2 k €	+36.6%	159 k €	+129%	69,5 k €	-37.1%	110,5 k €	-24.6%	146,5 k €	+26.1%	116,1 k €	+37.6%	84,4 k €	-2.5%	86,5 k €	+18.6%	72,9 k €	-23.9%	95,9 k €
Operating result	128,5 k €	-44.3%	230,8 k €	+33.4%	173 k €	+48.9%	116,2 k €	-8.5%	127 k €	+13.9%	111,5 k €	-27.4%	153,6 k €	+28.5%	119,5 k €	-8.7%	130,9 k €	-32.5%	193,9 k €	+42.8%	135,8 k €	+147%	54,9 k €	-42.6%	95,5 k €	-27.9%	132,6 k €	+27.8%	103,8 k €	+43.3%	72,4 k €	-13.1%	83,3 k €	+22.9%	67,8 k €	-23.1%	88,1 k €
Net result	87,2 k €	-47.2%	165 k €	+31.2%	125,8 k €	+59.4%	78,9 k €	-12.2%	89,9 k €	+14.6%	78,4 k €	-19.8%	97,8 k €	+35.9%	72 k €	-7.3%	77,6 k €	-37.8%	124,8 k €	+37.1%	91 k €	+153%	36 k €	-41.9%	62 k €	-28.0%	86,1 k €	+30.1%	66,1 k €	+35.7%	48,7 k €	-9.6%	53,9 k €	+30.2%	41,4 k €	-30.8%	59,8 k €
Balance sheet
Equity	788,8 k €	+3.6%	761,6 k €	+17.8%	646,6 k €	+24.1%	520,8 k €	+5.9%	491,9 k €	+20.1%	409,6 k €	+21.8%	336,1 k €	+29.3%	259,9 k €	+38.3%	187,9 k €	+42.0%	132,3 k €	-8.4%	144,5 k €	+170%	53,4 k €	+0.0%	53,4 k €	-41.6%	91,4 k €	+7.1%	85,4 k €	+7.7%	79,2 k €	+30.9%	60,5 k €	-32.9%	90,1 k €	+24.7%	72,3 k €
Total assets	875,8 k €	-4.7%	919,2 k €	+4.8%	877,5 k €	+21.4%	722,5 k €	+5.3%	686,4 k €	-4.7%	719,9 k €	-3.9%	749,4 k €	+28.6%	582,6 k €	+9.2%	533,3 k €	+10.5%	482,5 k €	+33.4%	361,6 k €	+75.2%	206,4 k €	+3.2%	200 k €	-18.5%	245,5 k €	+15.8%	211,9 k €	+7.5%	197,1 k €	+10.7%	178 k €	+31.3%	135,5 k €	+2.4%	132,4 k €
Cash	212,9 k €	-3.8%	221,2 k €	-14.3%	258,1 k €	+28.2%	201,3 k €	+87.3%	107,5 k €	+190%	37 k €	-13.8%	42,9 k €	-2.9%	44,2 k €	+69.4%	26,1 k €	-57.5%	61,4 k €	+7.7%	57 k €	+415%	11,1 k €	-40.8%	18,7 k €	-44.3%	33,6 k €	+1.7%	33 k €	-4.3%	34,5 k €	-55.8%	78,2 k €	+18.5%	66 k €	+30.7%	50,5 k €
Debts	87 k €	-44.8%	157,6 k €	-31.7%	230,9 k €	+14.5%	201,7 k €	+3.7%	194,4 k €	-37.4%	310,4 k €	-24.9%	413,3 k €	+28.1%	322,7 k €	-6.6%	345,4 k €	-1.4%	350,2 k €	+61.3%	217,1 k €	+41.9%	153 k €	+4.4%	146,6 k €	-4.8%	154,1 k €	+21.7%	126,6 k €	+7.4%	117,9 k €	+0.3%	117,5 k €	+159%	45,4 k €	-24.5%	60,1 k €
Other
Workforce	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	+350%	0,2 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Cindy BERWAER

Administrator - manager · since 01 janvier 2014

Active

François MISSE

Administrator - manager · since 23 décembre 2013

Active

Ended mandates

CINDY BERWAER

Manager · since 23 décembre 2014

Ended

CINDY BERWAER

Manager · since 01 janvier 2014

Ended

CINDY BERWAER

Manager · since 23 décembre 2013

Ended

FRANCOIS MISSE

Manager · since 23 décembre 2013

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2025	31/07/2024	31/07/2023	31/08/2022	28/09/2021	05/08/2020
General meeting	30/06/2025	30/07/2024	25/07/2023	30/08/2022	28/09/2021	28/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	09/07/2025	French	PDF
Abridged model	31/12/2023	30/07/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	25/07/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	30/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/09/2021	28/09/2021	French	PDF
Micro model	31/12/2019	28/07/2020	05/08/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	09/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	07/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Cindy BERWAER

Administrator - manager · since 01 janvier 2014

Active

François MISSE

Administrator - manager · since 23 décembre 2013

Active

Ended mandates

CINDY BERWAER

Manager · since 23 décembre 2014

Ended

CINDY BERWAER

Manager · since 01 janvier 2014

Ended

CINDY BERWAER

Manager · since 23 décembre 2013

Ended

FRANCOIS MISSE

Manager · since 23 décembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2014
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other12/01/2007
DIVERS
PDF
Other09/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202487,2 k €↓
2023
Annual accounts 2023165 k €↑
2022
Annual accounts 2022125,8 k €↑
2021
Annual accounts 202178,9 k €↓
2020
Annual accounts 202089,9 k €↑
2019
Annual accounts 201978,4 k €↓
2018
Annual accounts 201897,8 k €↑
2017
Annual accounts 201772 k €↓
2016
Annual accounts 201677,6 k €↓
2015
Annual accounts 2015124,8 k €↑
2014
Annual accounts 201491 k €↑
2013
Annual accounts 201336 k €↓
2013
Name changeBM VET SRL
2012
Annual accounts 201262 k €↓
2011
Annual accounts 201186,1 k €↑
2010
Annual accounts 201066,1 k €↑
2009
Annual accounts 200948,7 k €↓
2008
Annual accounts 200853,9 k €↑
2007
Annual accounts 200741,4 k €↓
2006
Annual accounts 200659,8 k €
27/02/2006
IncorporationPrivate limited company
2006
Name changeSPRL GERARD LAMBOTTE

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BMVET SRL

Overview

What does BMVET SRL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline