ACTIVE

S2M PRODUCTIONS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

33,1 k €

-14.2% YoY

Gross margin

78,0 k €

-1.9% YoY

Equity

254,0 k €

-1.9% YoY

What does S2M PRODUCTIONS do?

S2M PRODUCTIONS is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Modave.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.716.358

Incorporation

02/03/2006

Legal form

Private limited company

Registered office

Route de Limet 25
4577 Modave · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2006
Income statement
Gross margin	78,0 k €	-1.9%	79,5 k €	+29.8%	61,2 k €	-65.3%	176,4 k €	+230%	53,5 k €	-27.8%	74,1 k €	+29.2%	57,4 k €	+30.7%	43,9 k €	-14.6%	51,4 k €	-14.0%	59,8 k €	+5.4%	56,7 k €	+85.1%	30,6 k €	+839%	3,3 k €	+137%	-8,8 k €	-201%	8,7 k €	-67.1%	26,5 k €	-44.7%	48,0 k €
EBITDA	74,0 k €	-4.8%	77,7 k €	+33.0%	58,4 k €	-66.0%	172,0 k €	+245%	49,9 k €	-30.8%	72,1 k €	+29.8%	55,6 k €	+69.1%	32,9 k €	-33.8%	49,7 k €	-13.1%	57,2 k €	+3.7%	55,1 k €	+84.8%	29,8 k €	+1041%	2,6 k €	+127%	-9,8 k €	-244%	6,8 k €	-73.3%	25,4 k €	-46.3%	47,3 k €
Operating result	57,4 k €	-4.2%	59,9 k €	+30.4%	45,9 k €	-71.2%	159,6 k €	+306%	39,3 k €	-37.1%	62,5 k €	+76.7%	35,4 k €	+82.7%	19,4 k €	-41.0%	32,8 k €	+16.9%	28,1 k €	-22.3%	36,1 k €	+50.6%	24,0 k €	+888%	-3,0 k €	+79.8%	-15,1 k €	-1243%	1,3 k €	-93.4%	19,8 k €	-51.3%	40,7 k €
Net result	33,1 k €	-14.2%	38,5 k €	+16.5%	33,1 k €	-71.1%	114,6 k €	+351%	25,4 k €	-33.6%	38,3 k €	+96.3%	19,5 k €	+129%	8,5 k €	-47.8%	16,3 k €	+18.4%	13,8 k €	-4.0%	14,4 k €	-35.1%	22,1 k €	+730%	-3,5 k €	+77.3%	-15,4 k €	-986%	1,7 k €	-83.6%	10,6 k €	-62.0%	28,0 k €
Balance sheet
Equity	254,0 k €	-1.9%	258,9 k €	+8.2%	239,4 k €	+11.5%	214,7 k €	+65.4%	129,8 k €	+24.3%	104,4 k €	+29.7%	80,5 k €	+32.0%	61,0 k €	+16.2%	52,5 k €	+45.1%	36,2 k €	+61.4%	22,4 k €	+178%	8,1 k €	-78.0%	36,6 k €	-8.8%	40,1 k €	-27.8%	55,5 k €	+3.2%	53,8 k €	+57.3%	34,2 k €
Total assets	413,5 k €	+8.4%	381,4 k €	+10.2%	346,1 k €	+3.2%	335,3 k €	+54.3%	217,3 k €	-2.6%	223,2 k €	+11.6%	199,9 k €	+1.5%	197,0 k €	-14.1%	229,4 k €	-0.9%	231,6 k €	-11.0%	260,1 k €	+186%	91,0 k €	+26.6%	71,8 k €	-0.5%	72,2 k €	-31.9%	105,9 k €	-9.8%	117,4 k €	+17.6%	99,8 k €
Cash	247,3 k €	+10.7%	223,4 k €	+18.8%	188,1 k €	-11.9%	213,5 k €	+473%	37,3 k €	-50.0%	74,6 k €	+56.7%	47,6 k €	+99.6%	23,9 k €	-59.2%	58,4 k €	+34.4%	43,5 k €	+127%	19,2 k €	+102%	9,5 k €	+27145%	34,9 €	-98.2%	1,9 k €	-87.6%	15,4 k €	+28.7%	12,0 k €	+135%	5,1 k €
Debts	106,1 k €	+68.6%	62,9 k €	+57.7%	39,9 k €	-9.9%	44,3 k €	+18.5%	37,4 k €	-41.4%	63,8 k €	+6.9%	59,7 k €	-16.5%	71,5 k €	-33.8%	108,0 k €	-14.1%	125,8 k €	-25.1%	168,1 k €	+103%	82,9 k €	+136%	35,2 k €	+9.5%	32,1 k €	-36.3%	50,4 k €	-20.7%	63,6 k €	-3.1%	65,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MAURICE SEMER

Director

Active

Ended mandates

Maurice SEMER

Manager · since 14 mars 2006

Ended

Maurice SEMER

Manager · since 23 février 2006

Ended

Maurice SEMER

Manager

Ended

Mauriced SEMER

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/10/2024	31/10/2023	28/10/2022	30/08/2021	23/10/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	30/10/2024	French	PDF
Micro model	31/12/2022	26/05/2023	31/10/2023	French	PDF
Micro model	31/12/2021	27/05/2022	28/10/2022	French	PDF
Micro model	31/12/2020	28/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	23/10/2020	French	PDF
Micro model	31/12/2018	31/05/2019	04/10/2019	French	PDF
Micro model	31/12/2017	25/05/2018	26/09/2018	French	PDF
Micro model	31/12/2016	26/05/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/10/2016	French	PDF
Abridged model	31/12/2014	28/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	24/07/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	26/07/2010	French	PDF
Abridged model	31/12/2006	25/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MAURICE SEMER

Director

Active

Ended mandates

Maurice SEMER

Manager · since 14 mars 2006

Ended

Maurice SEMER

Manager · since 23 février 2006

Ended

Maurice SEMER

Manager

Ended

Mauriced SEMER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office02/12/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates26/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2016
DEMISSIONS, NOMINATIONS
PDF
Other14/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202433,1 k €↓
2023
Annual accounts 202338,5 k €↑
2022
Annual accounts 202233,1 k €↓
2021
Annual accounts 2021114,6 k €↑
2020
Annual accounts 202025,4 k €↓
2019
Annual accounts 201938,3 k €↑
2018
Annual accounts 201819,5 k €↑
2017
Annual accounts 20178,5 k €↓
2016
Annual accounts 201616,3 k €↑
2015
Annual accounts 201513,8 k €↓
2014
Annual accounts 201414,4 k €↓
2013
Annual accounts 201322,1 k €↑
2012
Annual accounts 2012-3,5 k €↑
2011
Annual accounts 2011-15,4 k €↓
2010
Annual accounts 20101,7 k €↓
2009
Annual accounts 200910,6 k €↓
2006
Annual accounts 200628,0 k €
02/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S2M PRODUCTIONS

Overview

What does S2M PRODUCTIONS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline