AUTONOOM GEMEENTEBEDRIJF FLUCTUS SCHELLE
0879.775.746 · rovalta.com · 26/09/2026
ACTIVE
AUTONOOM GEMEENTEBEDRIJF FLUCTUS SCHELLE
Financial year 2025 · Closed on 31/12/2025
Net result85 k €+498,2 %over 1 year
Gross margin607,5 k €-5,0 %over 1 year
Equity514,9 k €+18,6 %over 1 year
Workforce7,2 ETP-15,3 %over 1 year
Overview
Identity
Source · BCE/KBOAUTONOOM GEMEENTEBEDRIJF FLUCTUS SCHELLE is a Autonomous municipal company incorporated in 2005. Its main activity is: Gambling and betting activities. Its registered office is in Schelle. It employs on average 7,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0879.775.746
- Incorporation
- 29/09/2005
- Legal form
- Autonomous municipal company
- Registered office
- Fabiolalaan 55
2627 Schelle · FlandreSee on map - Contributed capital
- 25 720,98 €
- Latest accounts
- 31/12/2025
- Average workforce
- 7,2 ETP
Activities (NACE)
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 18 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 607,5 k € | -5.0% | 639,4 k € | +14.0% | 560,7 k € | -22.4% | 722,5 k € | +5.7% | 683,8 k € |
| EBITDA | 232,6 k € | +102% | 114,9 k € | +58.9% | 72,3 k € | -68.6% | 230,1 k € | +25.4% | 183,5 k € |
| Operating result | 87,8 k € | +610% | -17,2 k € | +73.9% | -66 k € | -180% | 82,5 k € | +174% | 30,1 k € |
| Net result | 85 k € | +498% | -21,3 k € | +70.0% | -71 k € | -192% | 77,5 k € | +240% | 22,8 k € |
| Balance sheet | |||||||||
| Equity | 514,9 k € | +18.6% | 434,2 k € | +5.5% | 411,4 k € | -15.1% | 484,4 k € | +22.3% | 395,9 k € |
| Total assets | 1,2 M € | -3.3% | 1,2 M € | -6.7% | 1,3 M € | -2.3% | 1,4 M € | +6.0% | 1,3 M € |
| Cash | 51,2 k € | -1.6% | 52 k € | -56.0% | 118,2 k € | +95.9% | 60,3 k € | +7.3% | 56,3 k € |
| Debts | 583,3 k € | -17.2% | 704,1 k € | -15.4% | 831,9 k € | +5.2% | 791,1 k € | -1.4% | 802,7 k € |
| Other | |||||||||
| Workforce | 7,2 ETP | -15.3% | 8,5 ETP | -6.6% | 9,1 ETP | +7.1% | 8,5 ETP | -10.5% | 9,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202513 active · 55 ended
Active mandates
Leen Wyn
ActiveKoen Van de wauwer
ActiveHans Mampaey
ActiveKris Huyck
ActiveNicole Rypens
ActiveRia Broes
ActiveWannes Van Havere
ActiveRita Jacobs
ActiveAstrid Maertens
ActiveBetty Van Cauteren
ActiveMaurice Eeckeleers
ActiveRob Mennes
ActiveStan Scholiers
ActiveEnded mandates
Hans Mampaey
EndedRita Jacobs
EndedAstrid Maertens
EndedBetty Van Cauteren
EndedOther companies at this address
Fabiolalaan 55 2627 Schelle| Company | CBE no. |
|---|---|
Gemeente Schelle● Active | 0207.536.547 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 01/08/2025 | 03/07/2024 | 07/07/2023 | 31/08/2022 | 02/08/2021 |
| General meeting | 18/06/2026 | 19/06/2025 | 19/06/2024 | 25/05/2023 | 29/08/2022 | 01/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 17/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 19/06/2025 | 01/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 19/06/2024 | 03/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 25/05/2023 | 07/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/08/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/07/2021 | 02/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 11/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/06/2019 | 15/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/08/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/07/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 24/09/2015 | 28/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 11/06/2014 | 02/07/2014 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 23/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/04/2010 | 03/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 23/04/2009 | 08/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 23/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 03/07/2007 | 30/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202513 active · 55 ended
Active mandates
Leen Wyn
ActiveKoen Van de wauwer
ActiveHans Mampaey
ActiveKris Huyck
ActiveNicole Rypens
ActiveRia Broes
ActiveWannes Van Havere
ActiveRita Jacobs
ActiveAstrid Maertens
ActiveBetty Van Cauteren
ActiveMaurice Eeckeleers
ActiveRob Mennes
ActiveStan Scholiers
ActiveEnded mandates
Hans Mampaey
EndedRita Jacobs
EndedAstrid Maertens
EndedBetty Van Cauteren
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202585 k €↑
- 2025Name changeAutonoom Gemeentebedrijf Fluctus Schelle
- 2024Annual accounts 2024-21,3 k €↑
- 2023Annual accounts 2023-71 k €↓
- 2022Annual accounts 202277,5 k €↑
- 2021Annual accounts 202122,8 k €↑
- 2021Name changeAG Fluctus Schelle
- 2020Annual accounts 20201,8 k €↓
- 2019Annual accounts 201914,6 k €↓
- 2018Annual accounts 201873,5 k €↑
- 2017Annual accounts 20172,3 k €↓
- 2016Annual accounts 201610,6 k €↑
- 2015Annual accounts 2015-27,3 k €↓
- 2014Annual accounts 201477,2 k €↑
- 2013Annual accounts 201323,3 k €↓
- 2010Annual accounts 2010211 k €↑
- 2009Annual accounts 2009-314 k €↓
- 2008Annual accounts 2008-41,7 k €↓
- 2007Annual accounts 200733,9 k €
- 29/09/2005IncorporationAutonomous municipal company