ACTIVE

ABRASIVE TRADING INVEST

Financial year 2024 · Closed on 30/09/2024

Net result-42,8 k €-162,1 %over 1 year
Gross margin271,6 k €-51,2 %over 1 year
Equity352,7 k €-10,8 %over 1 year
Workforce9,8 ETP-2,0 %over 1 year

Identity

Source · BCE/KBO

ABRASIVE TRADING INVEST is a Private limited company incorporated in 2006. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Estaimpuis. It employs on average 9,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.856.514
Incorporation
08/03/2006
Legal form
Private limited company
Registered office
Rue du Pont Bleu(SL) 17
7730 Estaimpuis · Wallonie
Contributed capital
18 600,00 €
Latest accounts
30/09/2024
Average workforce
9,8 ETP
Joint committees (2)
  • 1110
  • 2090
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 15 financial years

20242023202220192018
Income statement
Gross margin271,6 k €556,7 k €640,7 k €593,7 k €714,2 k €
EBITDA-32,3 k €213,3 k €285,1 k €138,6 k €190,4 k €
Operating result-74,1 k €141,5 k €221,2 k €75,3 k €110 k €
Net result-42,8 k €68,9 k €133,8 k €13,3 k €42,2 k €
Balance sheet
Equity352,7 k €395,5 k €326,6 k €13,9 k €540,7 €
Total assets788,3 k €921,6 k €934,3 k €1 M €936,8 k €
Cash86,4 k €42,3 k €71,6 k €12,2 k €29,2 k €
Debts435,5 k €526,1 k €607,7 k €1 M €936,2 k €
Other
Workforce9,8 ETP10,0 ETP10,8 ETP12,1 ETP13,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2024

1 active · 12 ended

Active mandates

NAVARRO

Manager · since 01 juillet 2010 · 0825.298.467

Represented by Garrevoet PASCAL

Active

Ended mandates

NAVARRO

Director · since 01 juillet 2010 · 0825.298.467

Represented by Garrevoet Pascal

Ended
NAVARRO

Manager · since 01 juillet 2010 · 0825.298.467

Represented by Garrevoet PASCAL

Ended
NAVARRO

Manager · since 01 juillet 2010 · 0825.298.467

Represented by Pascal Garrevoet

Ended
SYPA-Invest

Director · since 01 juillet 2010 · 0825.296.388

Represented by Garrevoet Patrick

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202520/03/202431/03/202328/03/202222/03/202106/04/2020
General meeting16/03/202517/03/202419/03/202320/03/202221/03/202115/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202416/03/202530/04/2025FrenchPDF
Abridged model30/09/202317/03/202420/03/2024FrenchPDF
Abridged model30/09/202219/03/202331/03/2023FrenchPDF
Abridged model30/09/202120/03/202228/03/2022FrenchPDF
Abridged model30/09/202021/03/202122/03/2021FrenchPDF
Abridged model30/09/201915/03/202006/04/2020FrenchPDF
Abridged model30/09/201817/03/201918/03/2019FrenchPDF
Abridged model30/09/201718/03/201810/04/2018FrenchPDF
Abridged model30/09/201619/03/201722/03/2017FrenchPDF
Abridged model30/09/201520/03/201621/03/2016FrenchPDF
Abridged model30/09/201415/03/201516/03/2015FrenchPDF
Abridged model31/12/201223/08/201323/08/2013FrenchPDF
Abridged model31/12/201119/06/201229/08/2012FrenchPDF
Abridged model31/12/201031/08/201131/08/2011FrenchPDF
Abridged model31/12/200915/06/201031/08/2010FrenchPDF
Abridged model31/12/200816/06/200925/08/2009FrenchPDF
Abridged model31/12/200718/08/200829/08/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2024

1 active · 12 ended

Active mandates

NAVARRO

Manager · since 01 juillet 2010 · 0825.298.467

Represented by Garrevoet PASCAL

Active

Ended mandates

NAVARRO

Director · since 01 juillet 2010 · 0825.298.467

Represented by Garrevoet Pascal

Ended
NAVARRO

Manager · since 01 juillet 2010 · 0825.298.467

Represented by Garrevoet PASCAL

Ended
NAVARRO

Manager · since 01 juillet 2010 · 0825.298.467

Represented by Pascal Garrevoet

Ended
SYPA-Invest

Director · since 01 juillet 2010 · 0825.296.388

Represented by Garrevoet Patrick

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other09/10/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates25/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/01/2014
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates10/08/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/12/2008
    SIEGE SOCIAL
    PDF
  • Other21/03/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-42,8 k €↓
  2. 2023
    Annual accounts 202368,9 k €↓
  3. 2022
    Annual accounts 2022133,8 k €↑
  4. 2019
    Annual accounts 201913,3 k €↓
  5. 2018
    Annual accounts 201842,2 k €↑
  6. 2017
    Annual accounts 201729 k €↓
  7. 2016
    Annual accounts 201660,5 k €↑
  8. 2015
    Annual accounts 201514,8 k €↑
  9. 2014
    Annual accounts 2014-68 k €↑
  10. 2012
    Annual accounts 2012-91,2 k €↓
  11. 2011
    Annual accounts 20111,4 k €↑
  12. 2010
    Annual accounts 2010-71,7 k €↓
  13. 2009
    Annual accounts 200976,1 k €↑
  14. 2008
    Annual accounts 2008-12,3 k €↓
  15. 2007
    Annual accounts 20073,6 k €
  16. 08/03/2006
    IncorporationPrivate limited company