ACTIVE

BIG SMILE AGENCY

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result18,6 k €-42,8 %over 1 year
Gross margin346 k €-4,2 %over 1 year
Equity21,7 k €+612,3 %over 1 year
Workforce6,8 ETP+1,5 %over 1 year

Identity

Source · BCE/KBO

BIG SMILE AGENCY is a Private limited company incorporated in 2006. Its main activity is: Computer programming activities. Its registered office is in Wezembeek-Oppem. It employs on average 6,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.896.797
Incorporation
10/03/2006
Legal form
Private limited company
Registered office
Avenue de la Forêt 52
1970 Wezembeek-Oppem · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/03/2025
Average workforce
6,8 ETP
Joint committees (1)
  • 227
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin346 k €361 k €365 k €552,8 k €495,8 k €
EBITDA32,9 k €30,9 k €59,4 k €280,6 k €175,3 k €
Operating result24 k €37 k €45,7 k €262,8 k €153,3 k €
Net result18,6 k €32,6 k €-190,7 k €73,8 k €15,5 k €
Balance sheet
Equity21,7 k €3 k €-29,5 k €161,2 k €87,4 k €
Total assets266,9 k €338,3 k €479,9 k €435,7 k €343,4 k €
Cash17,1 k €127,1 k €133,2 k €168,5 k €118,7 k €
Debts245,2 k €334,9 k €509,4 k €274,6 k €256 k €
Other
Workforce6,8 ETP6,7 ETP6,3 ETP8,5 ETP9,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 4 ended

Active mandates

Jean-Pierre De Beys

Director · since 10 mars 2006

Active

Ended mandates

MARIE VAN KAN

Manager · since 20 juillet 2011

Ended
Marie-Henriette van Kan

Director · since 20 juillet 2011 · until 31 décembre 2023

Ended
JEAN-PIERRE DE BEYS

Manager

Ended
MARIE VAN KAN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/09/202516/10/202427/10/202331/10/202225/10/202130/10/2020
General meeting05/09/202506/09/202401/09/202302/09/202203/09/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202505/09/202512/09/2025DutchPDF
Abridged model31/03/202406/09/202416/10/2024DutchPDF
Abridged model31/03/202301/09/202327/10/2023DutchPDF
Abridged model31/03/202202/09/202231/10/2022DutchPDF
Abridged model31/03/202103/09/202125/10/2021DutchPDF
Abridged model31/03/202004/09/202030/10/2020DutchPDF
Abridged model31/03/201906/09/201929/10/2019DutchPDF
Abridged model31/03/201807/09/201825/10/2018DutchPDF
Abridged model31/03/201701/09/201731/10/2017FrenchPDF
Abridged model31/03/201602/09/201628/10/2016DutchPDF
Abridged model31/03/201504/09/201505/10/2015DutchPDF
Abridged model31/03/201405/09/201430/09/2014DutchPDF
Abridged model31/03/201306/09/201326/09/2013DutchPDF
Abridged model31/03/201207/09/201218/09/2012FrenchPDF
Abridged model31/03/201102/09/201121/09/2011FrenchPDF
Abridged model31/03/201003/09/201015/09/2010FrenchPDF
Abridged model31/03/200904/09/200924/09/2009FrenchPDF
Abridged model31/03/200805/09/200824/10/2008FrenchPDF
Abridged model31/03/200707/09/200726/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 4 ended

Active mandates

Jean-Pierre De Beys

Director · since 10 mars 2006

Active

Ended mandates

MARIE VAN KAN

Manager · since 20 juillet 2011

Ended
Marie-Henriette van Kan

Director · since 20 juillet 2011 · until 31 décembre 2023

Ended
JEAN-PIERRE DE BEYS

Manager

Ended
MARIE VAN KAN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/11/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/03/2013
    SIEGE SOCIAL
    PDF
  • Mandates28/07/2011
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other22/03/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,6 k €↓
  2. 2024
    Annual accounts 202432,6 k €↑
  3. 2023
    Annual accounts 2023-190,7 k €↓
  4. 2022
    Annual accounts 202273,8 k €↑
  5. 2021
    Annual accounts 202115,5 k €↓
  6. 2020
    Annual accounts 202023,2 k €↑
  7. 2019
    Annual accounts 2019-38,8 k €↓
  8. 2018
    Annual accounts 2018219,2 k €↑
  9. 2017
    Annual accounts 201782,3 k €↑
  10. 2016
    Annual accounts 2016-12,4 k €↓
  11. 2015
    Annual accounts 201518,4 k €↑
  12. 2014
    Annual accounts 20142,5 k €↑
  13. 2013
    Annual accounts 2013-8,6 k €↓
  14. 2012
    Annual accounts 2012-6,2 k €↓
  15. 2011
    Annual accounts 20112,4 k €↑
  16. 2010
    Annual accounts 2010-12,8 k €↓
  17. 2009
    Annual accounts 2009-3,1 k €↓
  18. 2008
    Annual accounts 2008916,4 €↑
  19. 2007
    Annual accounts 2007-2,4 k €
  20. 10/03/2006
    IncorporationPrivate limited company