ACTIVE

ISYTEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

626,9 k €

+133.1% YoY

Gross margin

1,4 M €

+51.2% YoY

Equity

2,1 M €

-6.9% YoY

Workforce

12,3 ETP

-6.8% YoY

What does ISYTEC do?

ISYTEC is a Private limited company incorporated in 2006. Its registered office is in Büllingen. It employs on average 12,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.954.997

Incorporation

07/03/2006

Legal form

Private limited company

Registered office

Morsheck 13
4760 Büllingen · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

12,3 ETP

Joint committees (4)

149
14901
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,4 M €	+51.2%	924,4 k €	-35.0%	1,4 M €	+4.9%	1,4 M €	+38.0%	982,3 k €	-11.3%	1,1 M €	-0.7%	1,1 M €	+12.7%	988,4 k €	+9.5%	902,5 k €	+1.3%	890,6 k €	+12.9%	788,7 k €	+6.5%	740,6 k €	+8.9%	679,8 k €	-4.8%	714,2 k €	+26.4%	565 k €	+170%	209,1 k €	-48.4%	404,8 k €	-25.7%	545 k €	+9.3%	498,8 k €
EBITDA	729,1 k €	+466%	128,7 k €	-81.7%	704,2 k €	+3.3%	681,6 k €	+120%	309,7 k €	-30.7%	446,9 k €	-9.0%	490,9 k €	+1.8%	482,2 k €	+15.6%	417,1 k €	-1.5%	423,3 k €	+24.1%	341 k €	+12.8%	302,3 k €	+7.1%	282,2 k €	-33.8%	426,2 k €	+27.1%	335,4 k €	+1214%	25,5 k €	-88.9%	230,6 k €	-42.1%	398,1 k €	+25.3%	317,9 k €
Operating result	648,3 k €	+1309%	46 k €	-92.6%	620,2 k €	+6.8%	580,9 k €	+200%	193,4 k €	-28.1%	269,1 k €	-19.1%	332,4 k €	+5.8%	314,1 k €	+26.9%	247,5 k €	-17.2%	298,9 k €	+44.6%	206,7 k €	+35.4%	152,7 k €	+18.4%	129 k €	-63.2%	350,6 k €	+20.2%	291,7 k €	+3356%	-9 k €	-105%	191,9 k €	-46.3%	357,6 k €	+60.1%	223,3 k €
Net result	626,9 k €	+133%	268,9 k €	-53.7%	580,7 k €	+21.3%	478,9 k €	+104%	234,4 k €	-6.7%	251,2 k €	-17.0%	302,8 k €	+2.5%	295,5 k €	-27.2%	405,9 k €	+134%	173,7 k €	+80.8%	96,1 k €	+12.2%	85,6 k €	-50.9%	174,3 k €	-22.2%	224,1 k €	+21.3%	184,8 k €	+1182%	-17,1 k €	-113%	128,5 k €	-42.4%	223,2 k €	+75.0%	127,5 k €
Balance sheet
Equity	2,1 M €	-6.9%	2,2 M €	-1.2%	2,3 M €	+8.4%	2,1 M €	+17.2%	1,8 M €	-7.4%	1,9 M €	+15.1%	1,7 M €	+22.0%	1,4 M €	+1.8%	1,3 M €	+43.4%	935,7 k €	+22.8%	762 k €	+14.4%	665,9 k €	+14.8%	580,3 k €	+10.3%	525,9 k €	+60.9%	326,8 k €	+130%	142 k €	-60.4%	359,1 k €	+15.6%	310,7 k €	+111%	147,5 k €
Total assets	2,4 M €	-1.9%	2,5 M €	-13.7%	2,9 M €	+7.7%	2,7 M €	+25.0%	2,1 M €	-1.2%	2,2 M €	+2.8%	2,1 M €	+10.3%	1,9 M €	-6.3%	2 M €	+25.1%	1,6 M €	+6.3%	1,5 M €	+4.5%	1,5 M €	-4.1%	1,5 M €	+24.1%	1,2 M €	-24.0%	1,6 M €	+188%	558,9 k €	-14.8%	655,7 k €	+7.7%	608,6 k €	+48.4%	410 k €
Cash	337,6 k €	-9.9%	374,8 k €	-50.0%	749,1 k €	+11.4%	672,1 k €	+58.4%	424,3 k €	+84.7%	229,7 k €	+33.5%	172,1 k €	-32.9%	256,6 k €	-28.6%	359,2 k €	+112%	169,7 k €	+72.8%	98,2 k €	+79.1%	54,8 k €	-65.6%	159,2 k €	+70.4%	93,4 k €	-54.0%	203,1 k €	+2773%	7,1 k €	-71.5%	24,8 k €	-77.6%	110,7 k €	+58.9%	69,7 k €
Debts	348,7 k €	+43.9%	242,3 k €	-60.2%	608,9 k €	+5.3%	578,4 k €	+64.6%	351,5 k €	+49.3%	235,3 k €	-45.1%	428,8 k €	-19.8%	534,9 k €	-22.0%	685,8 k €	+0.1%	685,1 k €	-10.2%	762,8 k €	-3.8%	792,7 k €	-15.7%	940,1 k €	+34.5%	699 k €	-45.6%	1,3 M €	+209%	416 k €	+43.2%	290,6 k €	-2.5%	298 k €	+13.5%	262,5 k €
Other
Workforce	12,3 ETP	-6.8%	13,2 ETP	+1.5%	13,0 ETP	+3.2%	12,6 ETP	-0.8%	12,7 ETP	-5.2%	13,4 ETP	+0.8%	13,3 ETP	+11.8%	11,9 ETP	-4.0%	12,4 ETP	+0.8%	12,3 ETP	+7.9%	11,4 ETP	+0.9%	11,3 ETP	+0.9%	11,2 ETP	+31.8%	8,5 ETP	+11.8%	7,6 ETP	+16.9%	6,5 ETP	-16.7%	7,8 ETP	+20.0%	6,5 ETP	+38.3%	4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Carlo Johann Rauw

Director · since 01 mai 2010

Active

Ended mandates

Werner Greimers

Manager · since 01 janvier 2012

Ended

Carlo Johann Rauw

Manager · since 01 mai 2010

Ended

Carlo Rauw

Manager · since 01 mai 2010

Ended

Werner Greimers

Manager · since 07 mars 2009 · until 06 mars 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	23/07/2025	24/06/2024	30/06/2023	24/06/2022	09/06/2021
General meeting	27/03/2026	02/05/2025	02/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/03/2026	30/03/2026	German	PDF
Abridged model	31/12/2024	02/05/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	24/06/2022	German	PDF
Abridged model	31/12/2020	03/05/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	01/07/2020	German	PDF
Abridged model	31/12/2018	02/05/2019	20/06/2019	German	PDF
Abridged model	31/12/2017	02/05/2018	25/07/2018	German	PDF
Abridged model	31/12/2016	02/05/2017	24/07/2017	German	PDF
Abridged model	31/12/2015	02/05/2016	08/07/2016	German	PDF
Abridged model	31/12/2014	02/05/2015	27/08/2015	German	PDF
Abridged model	31/12/2013	02/05/2014	24/07/2014	German	PDF
Abridged model	31/12/2012	02/05/2013	23/07/2013	German	PDF
Abridged model	31/12/2011	02/05/2012	31/08/2012	German	PDF
Abridged model	31/12/2010	02/05/2011	12/07/2011	German	PDF
Abridged model	31/12/2009	03/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	07/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Carlo Johann Rauw

Director · since 01 mai 2010

Active

Ended mandates

Werner Greimers

Manager · since 01 janvier 2012

Ended

Carlo Johann Rauw

Manager · since 01 mai 2010

Ended

Carlo Rauw

Manager · since 01 mai 2010

Ended

Werner Greimers

Manager · since 07 mars 2009 · until 06 mars 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2025
ENTLASSUNG - ERNENNUNG
PDF
Mandates05/02/2024
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM
PDF
Capital / shares23/03/2018
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GEGENSTAND - KAPITAL - AKTIEN
PDF
Capital / shares31/01/2014
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Registered office05/04/2013
GESELLSCHAFTSSITZ
PDF
Mandates18/05/2012
ENTLASSUNG - ERNENNUNG
PDF
Mandates14/06/2010
ENTLASSUNG - ERNENNUNG
PDF
Other24/03/2006
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025626,9 k €↑
2024
Annual accounts 2024268,9 k €↓
2023
Annual accounts 2023580,7 k €↑
2022
Annual accounts 2022478,9 k €↑
2021
Annual accounts 2021234,4 k €↓
2020
Annual accounts 2020251,2 k €↓
2019
Annual accounts 2019302,8 k €↑
2018
Annual accounts 2018295,5 k €↓
2017
Annual accounts 2017405,9 k €↑
2016
Annual accounts 2016173,7 k €↑
2015
Annual accounts 201596,1 k €↑
2014
Annual accounts 201485,6 k €↓
2013
Annual accounts 2013174,3 k €↓
2012
Annual accounts 2012224,1 k €↑
2011
Annual accounts 2011184,8 k €↑
2010
Annual accounts 2010-17,1 k €↓
2009
Annual accounts 2009128,5 k €↓
2008
Annual accounts 2008223,2 k €↑
2007
Annual accounts 2007127,5 k €
07/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISYTEC

Overview

What does ISYTEC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline