ACTIVE

ISYTEC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result626,9 k €+133,1 %over 1 year

Gross margin1,4 M €+51,2 %over 1 year

Equity2,1 M €-6,9 %over 1 year

Workforce12,3 ETP-6,8 %over 1 year

Identity

Source · BCE/KBO

ISYTEC is a Private limited company incorporated in 2006. Its main activity is: Electrical installation. Its registered office is in Büllingen. It employs on average 12,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0879.954.997
Incorporation: 07/03/2006
Legal form: Private limited company
Registered office: Morsheck 13
4760 Büllingen · WallonieSee on map
Contributed capital: 20 000,00 €
Latest accounts: 31/12/2025
Average workforce: 12,3 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories 27900Manufacture of other electrical equipment 27900Manufacture of other electrical equipment 33120Repair of machinery+14

Joint committees (4)

149
14901
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,4 M €	+51.2%	924,4 k €	-35.0%	1,4 M €	+4.9%	1,4 M €	+38.0%	982,3 k €
EBITDA	729,1 k €	+466%	128,7 k €	-81.7%	704,2 k €	+3.3%	681,6 k €	+120%	309,7 k €
Operating result	648,3 k €	+1309%	46 k €	-92.6%	620,2 k €	+6.8%	580,9 k €	+200%	193,4 k €
Net result	626,9 k €	+133%	268,9 k €	-53.7%	580,7 k €	+21.3%	478,9 k €	+104%	234,4 k €
Balance sheet
Equity	2,1 M €	-6.9%	2,2 M €	-1.2%	2,3 M €	+8.4%	2,1 M €	+17.2%	1,8 M €
Total assets	2,4 M €	-1.9%	2,5 M €	-13.7%	2,9 M €	+7.7%	2,7 M €	+25.0%	2,1 M €
Cash	337,6 k €	-9.9%	374,8 k €	-50.0%	749,1 k €	+11.4%	672,1 k €	+58.4%	424,3 k €
Debts	348,7 k €	+43.9%	242,3 k €	-60.2%	608,9 k €	+5.3%	578,4 k €	+64.6%	351,5 k €
Other
Workforce	12,3 ETP	-6.8%	13,2 ETP	+1.5%	13,0 ETP	+3.2%	12,6 ETP	-0.8%	12,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Carlo Johann Rauw	Directorsince 01/05/2010Manager07/03/2006 → 06/03/2009ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Werner Greimers	Manager07/03/2009 → 06/03/2012
Carlo Rauw	Manager07/03/2006 → 06/03/2009

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	23/07/2025	24/06/2024	30/06/2023	24/06/2022	09/06/2021
General meeting	27/03/2026	02/05/2025	02/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/03/2026	30/03/2026	German	PDF
Abridged model	31/12/2024	02/05/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	24/06/2022	German	PDF
Abridged model	31/12/2020	03/05/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	01/07/2020	German	PDF
Abridged model	31/12/2018	02/05/2019	20/06/2019	German	PDF
Abridged model	31/12/2017	02/05/2018	25/07/2018	German	PDF
Abridged model	31/12/2016	02/05/2017	24/07/2017	German	PDF
Abridged model	31/12/2015	02/05/2016	08/07/2016	German	PDF
Abridged model	31/12/2014	02/05/2015	27/08/2015	German	PDF
Abridged model	31/12/2013	02/05/2014	24/07/2014	German	PDF
Abridged model	31/12/2012	02/05/2013	23/07/2013	German	PDF
Abridged model	31/12/2011	02/05/2012	31/08/2012	German	PDF
Abridged model	31/12/2010	02/05/2011	12/07/2011	German	PDF
Abridged model	31/12/2009	03/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	07/08/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Carlo Johann Rauw	Directorsince 01/05/2010Manager07/03/2006 → 06/03/2009ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Werner Greimers	Manager07/03/2009 → 06/03/2012
Carlo Rauw	Manager07/03/2006 → 06/03/2009

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/02/2025
ENTLASSUNG - ERNENNUNG
PDF
Mandates05/02/2024
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM
PDF
Capital / shares23/03/2018
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GEGENSTAND - KAPITAL - AKTIEN
PDF
Capital / shares31/01/2014
Kapitalerhöhung - Statutenänderungen
PDF
Registered office05/04/2013
Verlegung des Gesellschaftssitzes
PDF
Mandates18/05/2012
ENTLASSUNG - ERNENNUNG
PDF
Mandates14/06/2010
ENTLASSUNG - ERNENNUNG
PDF
Other24/03/2006
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Carlo Johann Rauw

Werner Greimers

Carlo Rauw

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

ISYTEC

Morsheck 13, 4760 Bullange

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Morsheck 13, 4760 BullangeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00066691

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ISYTECCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00066691

Events

2025
Annual accounts 2025626,9 k €↑
2024
Annual accounts 2024268,9 k €↓
2023
Annual accounts 2023580,7 k €↑
2022
Annual accounts 2022478,9 k €↑
2021
Annual accounts 2021234,4 k €↓
2020
Annual accounts 2020251,2 k €↓
2019
Annual accounts 2019302,8 k €↑
2018
Annual accounts 2018295,5 k €↓
2017
Annual accounts 2017405,9 k €↑
2016
Annual accounts 2016173,7 k €↑
2015
Annual accounts 201596,1 k €↑
2014
Annual accounts 201485,6 k €↓
2013
Annual accounts 2013174,3 k €↓
2012
Annual accounts 2012224,1 k €↑
2011
Annual accounts 2011184,8 k €↑
2010
Annual accounts 2010-17,1 k €↓
2009
Annual accounts 2009128,5 k €↓
2008
Annual accounts 2008223,2 k €↑
2007
Annual accounts 2007127,5 k €
07/03/2006
IncorporationPrivate limited company

ISYTEC

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events