ACTIVE

Lluxx Media

Export PDF

Financial year 2022 · Closed on 31/12/2022

Net result-16,4 k €+19,1 %over 1 year
Gross margin58,2 k €-30,8 %over 1 year
Equity362,2 k €-4,3 %over 1 year

Identity

Source · BCE/KBO

Lluxx Media is a Private company with limited liability incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.963.511
Incorporation
14/03/2006
Legal form
Private company with limited liability
Registered office
Brusselstraat 51
2018 Antwerpen · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2022
Signals
Solid equityLow riskGood liquidityPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 16 financial years

20222021202020192018
Income statement
Gross margin58,2 k €84,1 k €65,7 k €243,3 k €82,6 k €
EBITDA3,4 k €3,2 k €65,4 k €243,1 k €82,5 k €
Operating result3,4 k €3,2 k €65,4 k €243,1 k €82,5 k €
Net result-16,4 k €-20,2 k €73,4 k €234,1 k €72,2 k €
Balance sheet
Equity362,2 k €378,6 k €398,8 k €325,4 k €91,3 k €
Total assets408 k €435 k €559 k €467,3 k €232,6 k €
Cash41,2 k €14,5 k €25 k €6,6 k €14,4 k €
Debts45,7 k €56,4 k €160,2 k €141,9 k €141,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2016

1 active · 3 ended

Last known composition, from the accounts closed on 31/12/2016, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

WILHELMUS KEPSER

Manager

Active

Ended mandates

JOERI DE SMET

Manager · since 01 novembre 2008

Ended
LIVIN DE SMET

Manager · since 07 mars 2006 · until 01 novembre 2008

Ended
LIVIN DE SMET

Manager · since 07 mars 2006

Ended

Other companies at this address

Brusselstraat 51 2018 Antwerpen
CompanyCBE no.
3S BELGIUM● Active
1031.395.159
AABOX● Active
0640.678.565
Abovo Belgium● Active
1007.803.868
ADI-PRO● Active
1009.101.589
ADMINEXPERTS● Bankrupt
0550.357.214
ADS Market● Bankrupt
0505.870.341
Advanced Spring Technology● Active
0821.705.410
Advocaat N. Goossens● Active
0761.478.506
Advocatenkantoor El Manouti & De Clerck● Active
1006.451.709
Advocatenkantoor Mohamed El Manouti● Active
1001.464.919
ADVOCATENKANTOOR STROOBANTS LEGAL● Active
0723.810.832
AE FURNITURE● Active
0451.671.392
AERBO-aannemingen● Active
1004.001.369
AGAPE +254● Active
1016.905.042
AGC● Active
0802.857.221
AGP Group● Active
0634.947.251
AICR● Bankrupt
0761.455.542
AJA Wholesale● Active
1028.550.683
AJ MULTIBOUW● Bankrupt
0749.925.509
AL ABDULLAH● Bankrupt
0764.965.853

Full financial information

Source · NBB
202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202411/06/202425/10/202225/10/202225/10/202204/12/2019
General meeting30/06/202330/06/202230/06/202130/06/202030/06/201930/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202230/06/202311/06/2024DutchPDF
Micro modelCorrection31/12/202130/06/202211/06/2024DutchPDF
Micro model31/12/202130/06/202225/10/2022DutchPDF
Micro model31/12/202030/06/202125/10/2022DutchPDF
Micro model31/12/201930/06/202025/10/2022DutchPDF
Micro model31/12/201830/06/201925/10/2022DutchPDF
Micro model31/12/201730/06/201804/12/2019DutchPDF
Micro model31/12/201630/06/201708/11/2017DutchPDF
Abridged model31/12/201525/05/201609/09/2016DutchPDF
Abridged model31/12/201427/05/201531/12/2015DutchPDF
Abridged model31/12/201328/05/201431/08/2014DutchPDF
Abridged model31/12/201222/05/201329/07/2013DutchPDF
Abridged model31/12/201123/05/201230/09/2012DutchPDF
Abridged model31/12/201025/05/201101/08/2011DutchPDF
Abridged model31/12/200926/05/201031/07/2010DutchPDF
Abridged model31/12/200827/05/200925/08/2009DutchPDF
Abridged model31/12/200728/05/200826/07/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2016

1 active · 3 ended

Last known composition, from the accounts closed on 31/12/2016, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

WILHELMUS KEPSER

Manager

Active

Ended mandates

JOERI DE SMET

Manager · since 01 novembre 2008

Ended
LIVIN DE SMET

Manager · since 07 mars 2006 · until 01 novembre 2008

Ended
LIVIN DE SMET

Manager · since 07 mars 2006

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office19/07/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/05/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/12/2016
    BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/12/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/03/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-16,4 k €↑
  2. 2021
    Annual accounts 2021-20,2 k €↓
  3. 2020
    Annual accounts 202073,4 k €↓
  4. 2019
    Annual accounts 2019234,1 k €↑
  5. 2018
    Annual accounts 201872,2 k €↑
  6. 2017
    Annual accounts 201725,3 k €↓
  7. 2016
    Annual accounts 201626,3 k €↑
  8. 2016
    Name changeLLUXX MEDIA
  9. 2015
    Annual accounts 2015-40,9 k €↓
  10. 2014
    Annual accounts 2014-5,1 k €↓
  11. 2013
    Annual accounts 20132,1 k €↑
  12. 2012
    Annual accounts 2012-3,5 k €↓
  13. 2011
    Annual accounts 20111,5 k €↑
  14. 2010
    Annual accounts 2010-2,5 k €↓
  15. 2009
    Annual accounts 20091,5 k €↑
  16. 2008
    Annual accounts 2008-91 €↑
  17. 2007
    Annual accounts 2007-4 k €
  18. 2007
    Name changeJAP MEDIA
  19. 14/03/2006
    IncorporationPrivate company with limited liability