AC RECYCLING
0880.249.561 · rovalta.com · 23/09/2026
ACTIVE
AC RECYCLING
Financial year 2025 · closed on 30/06/2025
Net result
175,3 k €
+533.7% YoY
Revenue
11,3 M €
-1.6% YoY
Equity
422,3 k €
+71.0% YoY
Workforce
6,0 ETP
-22.1% YoY
Overview
What does AC RECYCLING do?
AC RECYCLING is a Public limited company incorporated in 2006. Its registered office is in Lubbeek. It employs on average 6,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0880.249.561
Incorporation
27/03/2006
Legal form
Public limited company
Registered office
Staatsbaan(LUB) 119
3210 Lubbeek · FlandreSee on map
3210 Lubbeek · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
30/06/2025
Average workforce
6,0 ETP
Joint committees (3)
- 121
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 11,3 M € | -1.6% | 11,5 M € | +12.0% | 10,3 M € | +1.6% | 10,1 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||
| EBITDA | 1,5 M € | +10.1% | 1,4 M € | +96.9% | 696,5 k € | -42.4% | 1,2 M € | +0.2% | 1,2 M € | +20.2% | 1 M € | -3.8% | 1 M € | -8.1% | 1,1 M € | +15.7% | 982,5 k € | +19.6% | 821,6 k € | -0.5% | 825,4 k € | -12.4% | 942,3 k € | +338% | 215,3 k € | -68.7% | 687,2 k € | -53.1% | 1,5 M € | +675% | 188,9 k € | +94.1% | 97,3 k € | +21.2% | 80,3 k € | +8747% | -929 € |
| Operating result | 373,8 k € | +61.2% | 231,9 k € | +166% | -351,9 k € | -308% | 169,4 k € | -21.1% | 214,7 k € | +94.4% | 110,4 k € | +32.6% | 83,3 k € | -58.6% | 201 k € | +63.5% | 123 k € | +306% | 30,3 k € | -71.2% | 105,2 k € | -61.4% | 272,5 k € | +168% | -400,5 k € | -301% | 199,3 k € | -77.7% | 892,6 k € | +375% | -324,1 k € | -114% | -151,2 k € | -145% | -61,6 k € | -631% | -8,4 k € |
| Net result | 175,3 k € | +534% | 27,7 k € | +106% | -485,4 k € | -4684% | 10,6 k € | -81.3% | 56,7 k € | +480% | 9,8 k € | -92.7% | 133,8 k € | -40.4% | 224,3 k € | +107% | 108,6 k € | +31.7% | 82,4 k € | -54.7% | 182,1 k € | -34.7% | 279 k € | +165% | -432,4 k € | -620% | 83,2 k € | -89.3% | 776,3 k € | +339% | -324,8 k € | -10.5% | -293,8 k € | -59.1% | -184,6 k € | -168% | -68,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 422,3 k € | +71.0% | 247 k € | +12.6% | 219,4 k € | -68.9% | 704,8 k € | +1.5% | 694,2 k € | +8.9% | 637,5 k € | +1.6% | 627,8 k € | +9.0% | 575,9 k € | +30.6% | 440,9 k € | +4.6% | 421,6 k € | -1.6% | 428,5 k € | +27.6% | 335,8 k € | +181% | 119,6 k € | -80.2% | 602,9 k € | +2.8% | 586,3 k € | +633% | -110 k € | -137% | 294,7 k € | -51.6% | 608,5 k € | +285% | 158,1 k € |
| Total assets | 9,6 M € | +11.6% | 8,6 M € | +2.1% | 8,4 M € | -1.6% | 8,6 M € | -13.1% | 9,8 M € | +7.5% | 9,2 M € | -6.2% | 9,8 M € | +15.9% | 8,4 M € | +5.7% | 8 M € | +0.8% | 7,9 M € | +28.8% | 6,1 M € | -4.5% | 6,4 M € | +26.1% | 5,1 M € | -16.5% | 6,1 M € | -4.6% | 6,4 M € | +10.4% | 5,8 M € | -32.0% | 8,5 M € | +77.0% | 4,8 M € | +67.9% | 2,9 M € |
| Cash | 89,4 k € | +9.5% | 81,6 k € | +5.9% | 77,1 k € | -28.4% | 107,7 k € | +69.8% | 63,4 k € | -54.9% | 140,7 k € | +82.3% | 77,2 k € | +17.2% | 65,9 k € | +54.4% | 42,6 k € | +301% | 10,6 k € | -81.7% | 58,3 k € | -32.0% | 85,7 k € | +6567% | 1,3 k € | -88.7% | 11,3 k € | -74.9% | 45,2 k € | +78.6% | 25,3 k € | -12.4% | 28,9 k € | -10.0% | 32,1 k € | +35198% | 91 € |
| Debts | 7,5 M € | -8.4% | 8,1 M € | +1.5% | 8 M € | +6.2% | 7,6 M € | -14.3% | 8,8 M € | +6.9% | 8,3 M € | -6.5% | 8,8 M € | +17.7% | 7,5 M € | +5.4% | 7,1 M € | +1.1% | 7 M € | +35.1% | 5,2 M € | -5.5% | 5,5 M € | +27.0% | 4,3 M € | -9.4% | 4,8 M € | -16.7% | 5,8 M € | -1.4% | 5,8 M € | -28.6% | 8,2 M € | +94.6% | 4,2 M € | +55.1% | 2,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 6,0 ETP | -22.1% | 7,7 ETP | -6.1% | 8,2 ETP | +6.5% | 7,7 ETP | +20.3% | 6,4 ETP | -12.3% | 7,3 ETP | -15.1% | 8,6 ETP | +13.2% | 7,6 ETP | -5.0% | 8,0 ETP | -16.7% | 9,6 ETP | -12.7% | 11,0 ETP | +83.3% | 6,0 ETP | +25.0% | 4,8 ETP | +45.5% | 3,3 ETP | +10.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | – | – | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 23 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ANDRE CELIS● Active | 0430.744.534 |
ANDRE CELIS - HOLDING● Active | 0440.147.002 |
ANDRE CELIS NATUURSTEEN● Active | 0403.599.083 |
André Celis - Transcomat● Active | 0400.658.104 |
ANDRE CELIS - TRANSPORT● Active | 0463.357.815 |
GROEP ANDRE CELIS● Active | 0544.410.817 |
HAMBOS LOGISTICS● Active | 0677.626.063 |
MEYSMANS EN CIE● Active | 0416.706.753 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/01/2026 | 27/01/2025 | 22/01/2024 | 28/02/2023 | 12/01/2022 | 28/01/2021 |
| General meeting | 30/12/2025 | 31/12/2024 | 16/01/2024 | 27/02/2023 | 02/11/2021 | 03/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/06/2025 | 30/12/2025 | 27/01/2026 | Dutch | |
| Full model | 30/06/2024 | 31/12/2024 | 27/01/2025 | Dutch | |
| Full model | 30/06/2023 | 16/01/2024 | 22/01/2024 | Dutch | |
| Full model | 30/06/2022 | 27/02/2023 | 28/02/2023 | Dutch | |
| Abridged model | 30/06/2021 | 02/11/2021 | 12/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 03/11/2020 | 28/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 05/11/2019 | 31/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 06/11/2018 | 24/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 07/11/2017 | 28/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 02/11/2016 | 21/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 03/11/2015 | 24/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 04/11/2014 | 23/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 05/11/2013 | 30/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 06/11/2012 | 19/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 02/11/2011 | 09/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 02/11/2010 | 27/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 03/11/2009 | 23/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 04/11/2008 | 11/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 06/11/2007 | 19/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other08/07/2026ALGEMENE VERGADERING - BOEKJAAR
- Mandates28/01/2026ONTSLAGEN - BENOEMINGEN
- Mandates09/02/2024ONTSLAGEN - BENOEMINGEN
- Mandates20/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates11/09/2020ONTSLAGEN - BENOEMINGEN
- Mandates19/01/2018ONTSLAGEN - BENOEMINGEN
- Mandates14/12/2011ONTSLAGEN - BENOEMINGEN
- Other06/04/2006RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025175,3 k €↑
- 2024Annual accounts 202427,7 k €↑
- 2023Annual accounts 2023-485,4 k €↓
- 2022Annual accounts 202210,6 k €↓
- 2021Annual accounts 202156,7 k €↑
- 2020Annual accounts 20209,8 k €↓
- 2019Annual accounts 2019133,8 k €↓
- 2018Annual accounts 2018224,3 k €↑
- 2017Annual accounts 2017108,6 k €↑
- 2016Annual accounts 201682,4 k €↓
- 2015Annual accounts 2015182,1 k €↓
- 2014Annual accounts 2014279 k €↑
- 2013Annual accounts 2013-432,4 k €↓
- 2012Annual accounts 201283,2 k €↓
- 2011Annual accounts 2011776,3 k €↑
- 2010Annual accounts 2010-324,8 k €↓
- 2009Annual accounts 2009-293,8 k €↓
- 2008Annual accounts 2008-184,6 k €↓
- 2007Annual accounts 2007-68,8 k €
- 27/03/2006IncorporationPublic limited company