MERGROUP
0880.287.074 · rovalta.com · 22/09/2026
ACTIVE
MERGROUP
Financial year 2024 · closed on 31/12/2024
Net result
-80,9 k €
-767.2% YoY
Gross margin
64 k €
-78.2% YoY
Equity
437,1 k €
-15.6% YoY
Overview
What does MERGROUP do?
MERGROUP is a Public limited company incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Asse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0880.287.074
Incorporation
28/03/2006
Legal form
Public limited company
Registered office
Louwijn 18
1730 Asse · FlandreSee on map
1730 Asse · FlandreSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 200
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 64 k € | -78.2% | 293,3 k € | +0.1% | 293 k € | +4.3% | 280,8 k € | -37.9% | 451,8 k € | +1.9% | 443,2 k € | -4.9% | 465,8 k € | +60.2% | 290,8 k € | +65.4% | 175,9 k € | +28.0% | 137,4 k € | +2.8% | 133,6 k € | +812% | 14,6 k € | -74.2% | 56,7 k € | +8.4% | 52,3 k € | -74.0% | 201,3 k € | +618% | -38,9 k € | -159% | 65,9 k € | +197% | -68 k € | -60.4% | -42,4 k € |
| EBITDA | 44,6 k € | -79.2% | 213,9 k € | +16.8% | 183,1 k € | +16.2% | 157,5 k € | -30.9% | 227,9 k € | +82.2% | 125,1 k € | -26.3% | 169,6 k € | +182% | 60,1 k € | +18.7% | 50,6 k € | -45.8% | 93,4 k € | -16.6% | 112 k € | +3198% | 3,4 k € | -93.9% | 56 k € | +9.3% | 51,2 k € | -74.4% | 200,3 k € | +572% | -42,4 k € | -165% | 65,5 k € | +196% | -68 k € | -59.1% | -42,8 k € |
| Operating result | -64 k € | -180% | 80,2 k € | +56.3% | 51,3 k € | +11.7% | 46 k € | -61.9% | 120,6 k € | +567% | 18,1 k € | -81.3% | 96,7 k € | +533% | 15,3 k € | -54.3% | 33,4 k € | -28.3% | 46,6 k € | -32.7% | 69,2 k € | +282% | -38 k € | -356% | 14,9 k € | +41.9% | 10,5 k € | -93.7% | 167,2 k € | +320% | -76,1 k € | -351% | 30,4 k € | +130% | -101,9 k € | -33.2% | -76,5 k € |
| Net result | -80,9 k € | -767% | 12,1 k € | +93.1% | 6,3 k € | +166% | 2,4 k € | -92.6% | 32 k € | +6081% | 518,4 € | -97.5% | 21,1 k € | +1480% | 1,3 k € | -92.2% | 17 k € | +94.5% | 8,8 k € | -86.3% | 64 k € | +248% | -43,3 k € | -468% | 11,8 k € | +22.8% | 9,6 k € | -91.7% | 115,7 k € | +225% | -92,5 k € | -412% | 29,7 k € | +1446% | -2,2 k € | +97.1% | -76,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 437,1 k € | -15.6% | 518 k € | +2.4% | 505,9 k € | +1.3% | 499,6 k € | +0.5% | 497,2 k € | +6.9% | 465,2 k € | +0.1% | 464,7 k € | +4.8% | 443,6 k € | +0.3% | 442,2 k € | +4.0% | 425,2 k € | +2.1% | 416,4 k € | +18.2% | 352,4 k € | -10.9% | 395,7 k € | +3.1% | 384 k € | +2.6% | 374,4 k € | +44.7% | 258,7 k € | -26.3% | 351,2 k € | +9.2% | 321,5 k € | -0.7% | 323,7 k € |
| Total assets | 1,1 M € | -7.9% | 1,2 M € | -19.8% | 1,5 M € | +19.7% | 1,3 M € | -2.1% | 1,3 M € | -6.1% | 1,4 M € | +23.6% | 1,1 M € | +7.1% | 1 M € | +58.0% | 652,6 k € | +16.0% | 562,5 k € | +18.3% | 475,6 k € | +4.4% | 455,7 k € | -1.2% | 461,2 k € | -4.3% | 481,9 k € | -7.3% | 519,8 k € | +5.9% | 490,9 k € | +16.9% | 419,8 k € | +3.5% | 405,7 k € | +23.4% | 328,8 k € |
| Cash | 27,1 k € | -54.9% | 60,1 k € | +43.7% | 41,8 k € | +5.1% | 39,8 k € | -35.1% | 61,3 k € | +31.1% | 46,8 k € | +2.5% | 45,6 k € | -55.1% | 101,5 k € | -20.4% | 127,6 k € | +132% | 55 k € | +332% | 12,7 k € | +85.5% | 6,9 k € | 0.0% | 6,9 k € | -5.2% | 7,2 k € | -54.3% | 15,8 k € | +44.6% | 10,9 k € | +585% | 1,6 k € | -41.5% | 2,7 k € | -39.3% | 4,5 k € |
| Debts | 597,6 k € | -6.3% | 638,1 k € | -32.6% | 946,1 k € | +25.5% | 753,8 k € | -3.9% | 784,6 k € | -12.8% | 899,4 k € | +40.7% | 639,3 k € | +8.8% | 587,4 k € | +179% | 210,3 k € | +53.1% | 137,4 k € | +132% | 59,2 k € | -42.7% | 103,3 k € | +57.7% | 65,5 k € | -33.1% | 97,9 k € | -32.7% | 145,5 k € | -37.3% | 232,2 k € | +238% | 68,7 k € | -18.5% | 84,2 k € | +1542% | 5,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 0,5 ETP | -72.2% | 1,8 ETP | 0.0% | 1,8 ETP | -57.1% | 4,2 ETP | -31.1% | 6,1 ETP | +27.1% | 4,8 ETP | -12.7% | 5,5 ETP | +129% | 2,4 ETP | +167% | 0,9 ETP | – | – | – | – | – | – | – | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 19 ended
Active mandates
Ended mandates
Kristof VANBELLE
EndedKRISTOF VANBELLE
EndedKRISTOF VANBELLE
EndedDavid DE SAEGER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A & B● Active | 0429.149.081 |
BAANWINKELS● Active | 0874.803.012 |
DE NERVIËR● Active | 0690.853.893 |
EGO● Active | 0430.722.164 |
I-ADVICE● Active | 0400.599.904 |
| 0453.866.661 | |
MER-FINANCE● Active | 0784.570.939 |
Mini/Ozon● Active | 0474.696.620 |
SIBIMO● Active | 0438.799.690 |
V-LANS● Active | 0735.489.335 |
WETTEREN DEPARTMENT STORES● Active | 0450.036.943 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 28/08/2024 | 20/07/2023 | 31/08/2022 | 11/08/2021 | 02/11/2020 |
| General meeting | 29/09/2025 | 07/06/2024 | 30/06/2023 | 30/08/2022 | 09/08/2021 | 29/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 29/09/2025 | 30/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/06/2024 | 28/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 20/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/08/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/08/2021 | 11/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/10/2020 | 02/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/03/2019 | 11/04/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/05/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 17/03/2017 | 21/03/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/02/2015 | 11/02/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/05/2014 | 31/12/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 19/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/05/2012 | 01/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/05/2011 | 15/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 17/12/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/05/2009 | 20/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/05/2008 | 22/04/2009 | Dutch | |
| Abridged model | 31/12/2006 | 05/05/2007 | 28/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 19 ended
Active mandates
Ended mandates
Kristof VANBELLE
EndedKRISTOF VANBELLE
EndedKRISTOF VANBELLE
EndedDavid DE SAEGER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates16/06/2021ONTSLAGEN - BENOEMINGEN
- Mandates29/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates06/02/2017ONTSLAGEN - BENOEMINGEN
- Mandates30/05/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Mandates03/12/2012ONTSLAGEN - BENOEMINGEN
- Mandates30/11/2011ONTSLAGEN - BENOEMINGEN
- Mandates07/07/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-80,9 k €↓
- 2023Annual accounts 202312,1 k €↑
- 2022Annual accounts 20226,3 k €↑
- 2021Annual accounts 20212,4 k €↓
- 2020Annual accounts 202032 k €↑
- 2019Annual accounts 2019518,4 €↓
- 2018Annual accounts 201821,1 k €↑
- 2017Annual accounts 20171,3 k €↓
- 2016Annual accounts 201617 k €↑
- 2015Annual accounts 20158,8 k €↓
- 2014Annual accounts 201464 k €↑
- 2013Annual accounts 2013-43,3 k €↓
- 2012Annual accounts 201211,8 k €↑
- 2011Annual accounts 20119,6 k €↓
- 2010Annual accounts 2010115,7 k €↑
- 2009Annual accounts 2009-92,5 k €↓
- 2008Annual accounts 200829,7 k €↑
- 2007Annual accounts 2007-2,2 k €↑
- 2006Annual accounts 2006-76,3 k €
- 28/03/2006IncorporationPublic limited company