ACTIVE

OXYGENE MEDIA

Financial year 2025 · Closed on 31/12/2025

Net result25,1 k €-25,1 %over 1 year

Gross margin34,5 k €-33,0 %over 1 year

Equity138 k €+22,2 %over 1 year

Identity

Source · BCE/KBO

OXYGENE MEDIA is a Private limited company incorporated in 2006. Its main activity is: Market research and public opinion polling. Its registered office is in Oupeye.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0880.527.297
Incorporation: 06/04/2006
Legal form: Private limited company
Registered office: Rue Henin 14
4684 Oupeye · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

73200Market research and public opinion polling· main 73200Market research and public opinion polling 74131Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	34,5 k €	-33.0%	51,4 k €	-10.1%	57,2 k €	+32.8%	43,1 k €	+36.5%	31,6 k €
EBITDA	33,2 k €	-33.7%	50,2 k €	-9.1%	55,2 k €	+33.0%	41,5 k €	+39.9%	29,7 k €
Operating result	31,1 k €	-35.6%	48,3 k €	-8.0%	52,5 k €	+59.9%	32,9 k €	+61.9%	20,3 k €
Net result	25,1 k €	-25.1%	33,5 k €	-14.4%	39,2 k €	+56.7%	25 k €	+337%	5,7 k €
Balance sheet
Equity	138 k €	+22.2%	112,9 k €	+3.2%	109,3 k €	+21.3%	90,2 k €	+38.3%	65,2 k €
Total assets	205,8 k €	+22.3%	168,3 k €	-0.2%	168,6 k €	+41.7%	119 k €	+12.2%	106,1 k €
Cash	53,2 k €	-25.5%	71,4 k €	+380%	14,9 k €	-76.7%	63,8 k €	+29.4%	49,3 k €
Debts	67,9 k €	+22.4%	55,5 k €	+4.7%	53 k €	+130%	23 k €	-43.7%	40,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry DUMONT	MandateDirector01/02/2006 → 2020 accountsendedManager01/02/2006 → 2018 accountsended

Other companies at this address

Rue Henin 14 4684 Oupeye

Company	CBE no.
IN-DESIGN● Active	0776.548.346
WILL'UP● Active	0747.636.012

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	13/08/2025	02/09/2024	15/06/2023	03/08/2022	22/07/2021
General meeting	31/07/2026	26/07/2025	26/08/2024	26/05/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	20/08/2026	French	PDF
Micro model	31/12/2024	26/07/2025	13/08/2025	French	PDF
Micro model	31/12/2023	26/08/2024	02/09/2024	French	PDF
Micro model	31/12/2022	26/05/2023	15/06/2023	French	PDF
Micro model	31/12/2021	30/06/2022	03/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	22/07/2021	French	PDF
Micro model	31/12/2018	30/06/2019	25/09/2019	French	PDF
Micro model	31/12/2017	30/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	23/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry DUMONT	MandateDirector01/02/2006 → 2020 accountsendedManager01/02/2006 → 2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other02/05/2024
OBJET, MODIFICATION FORME JURIDIQUE, STATUTS
PDF
Registered office01/06/2015
CHANGEMENT DU SIEGE SOCIAL
PDF
Other14/04/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Thierry DUMONT

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

OXYGENE MEDIA

Rue Henin 14, 4684 Haccourt

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Henin 14, 4684 HaccourtCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00419593
Rue Henin 143, 4684 Haccourt	accounts 2021	Accounts 2021 · 2022-20265419

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
OXYGENE MEDIACurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00419593

Events

2025
Annual accounts 202525,1 k €↓
2024
Annual accounts 202433,5 k €↓
2023
Annual accounts 202339,2 k €↑
2022
Annual accounts 202225 k €↑
2021
Annual accounts 20215,7 k €↓
2020
Annual accounts 202010,1 k €↑
2018
Annual accounts 2018-1,1 k €↓
2017
Annual accounts 20178,6 k €↑
2016
Annual accounts 20164,6 k €↓
2015
Annual accounts 20155,4 k €↑
2014
Annual accounts 20141,1 k €↑
2013
Annual accounts 2013-1,1 k €↓
2012
Annual accounts 2012-800,5 €↓
2011
Annual accounts 201112,9 k €↑
2010
Annual accounts 2010-2 k €↑
2009
Annual accounts 2009-4,1 k €↓
2008
Annual accounts 20081,5 k €↑
2007
Annual accounts 2007-6,2 k €
06/04/2006
IncorporationPrivate limited company

OXYGENE MEDIA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events