ACTIVE

Garage Blaise

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

571,8 k €

+50.6% YoY

Gross margin

1,4 M €

+35.2% YoY

Equity

3,5 M €

+19.8% YoY

Workforce

10,0 ETP

+12.4% YoY

What does Garage Blaise do?

Garage Blaise is a Public limited company incorporated in 2006. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Aubange. It employs on average 10,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.553.429

Incorporation

06/04/2006

Legal form

Public limited company

Registered office

Rue de Rodange - ATHUS 113
6791 Aubange · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

10,0 ETP

Activities (NACE)

45113Sale of cars and light motor vehicles· main 47811Retail sale via stalls and markets of food, beverages and tobacco products 50103Sea and coastal passenger water transport 45201Maintenance and repair of motor vehicles 45320Retail trade of motor vehicle parts and accessories 47820Retail sale via stalls and markets of textiles, clothing and footwear+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+35.2%	1 M €	-5.0%	1,1 M €	+8.1%	1 M €	+55.6%	646,3 k €	-10.8%	725 k €	+7.5%	674,3 k €	-21.2%	855,2 k €	+16.4%	734,6 k €	+1.1%	726,8 k €	+2.6%	708,5 k €	+14.3%	619,9 k €	+29.1%	480,1 k €	+3.8%	462,7 k €	-1.8%	471,2 k €	+23.4%	381,9 k €	-6.2%	407,1 k €	+4.5%	389,5 k €	+8.8%	358,1 k €	+5.2%	340,4 k €
EBITDA	918,5 k €	+46.4%	627,6 k €	-15.1%	739,1 k €	+6.8%	692,1 k €	+84.6%	375 k €	-18.1%	457,8 k €	+29.2%	354,5 k €	-31.7%	518,7 k €	+23.6%	419,6 k €	-5.6%	444,4 k €	+4.0%	427,2 k €	+25.9%	339,2 k €	+70.8%	198,6 k €	+8.8%	182,4 k €	-21.7%	233,1 k €	+23.7%	188,5 k €	+5.2%	179,2 k €	-10.1%	199,2 k €	+49.6%	133,2 k €	+19.8%	111,2 k €
Operating result	832,3 k €	+52.3%	546,3 k €	-14.9%	642 k €	+10.8%	579,5 k €	+114%	270,2 k €	-23.6%	353,8 k €	+40.2%	252,4 k €	-35.1%	389,2 k €	+18.2%	329,2 k €	-8.2%	358,6 k €	+2.2%	350,8 k €	+40.1%	250,3 k €	+123%	112,4 k €	+13.2%	99,3 k €	-37.5%	159 k €	+81.7%	87,5 k €	+6.7%	82 k €	-11.7%	92,9 k €	+188%	32,2 k €	+104%	15,8 k €
Net result	571,8 k €	+50.6%	379,8 k €	-12.3%	433,1 k €	+22.5%	353,7 k €	+95.1%	181,2 k €	-20.5%	228,1 k €	+43.2%	159,3 k €	-34.7%	243,8 k €	+31.7%	185 k €	-15.6%	219,3 k €	+5.1%	208,6 k €	+27.1%	164,1 k €	+98.2%	82,8 k €	+16.6%	71 k €	-34.7%	108,8 k €	+128%	47,8 k €	-26.3%	64,8 k €	+3.4%	62,6 k €	+243%	18,3 k €	+232%	5,5 k €
Balance sheet
Equity	3,5 M €	+19.8%	2,9 M €	+15.2%	2,5 M €	+20.9%	2,1 M €	+13.6%	1,8 M €	+11.1%	1,6 M €	+16.2%	1,4 M €	+12.5%	1,3 M €	+23.9%	1 M €	-24.7%	1,3 M €	+19.5%	1,1 M €	+22.8%	916 k €	+93.7%	472,9 k €	-32.5%	700,1 k €	+11.3%	629,1 k €	+20.9%	520,3 k €	+10.1%	472,5 k €	+22.3%	386,4 k €	+19.3%	323,8 k €	+6.0%	305,5 k €
Total assets	4,4 M €	+26.3%	3,5 M €	+10.4%	3,2 M €	+11.2%	2,9 M €	-3.0%	3 M €	+7.6%	2,7 M €	+11.0%	2,5 M €	+5.8%	2,3 M €	-9.0%	2,6 M €	+9.7%	2,3 M €	+14.0%	2,1 M €	+14.7%	1,8 M €	+12.2%	1,6 M €	-7.1%	1,7 M €	+10.1%	1,6 M €	+7.8%	1,5 M €	+1.4%	1,4 M €	+5.9%	1,4 M €	-7.0%	1,5 M €	+0.7%	1,4 M €
Cash	2 M €	+20.5%	1,6 M €	-26.8%	2,2 M €	+16.7%	1,9 M €	-5.8%	2 M €	+11.0%	1,8 M €	+32.2%	1,4 M €	+22.4%	1,1 M €	-8.0%	1,2 M €	+32.1%	933,3 k €	+10.1%	847,4 k €	+13.4%	747,5 k €	+31.8%	567 k €	-3.7%	589 k €	+79.6%	328 k €	-7.2%	353,3 k €	+24.3%	284,3 k €	+32.1%	215,3 k €	+37.7%	156,4 k €	+5.0%	148,9 k €
Debts	973,9 k €	+57.5%	618,3 k €	-7.5%	668,4 k €	-12.8%	766,7 k €	-30.1%	1,1 M €	+2.3%	1,1 M €	+4.1%	1 M €	-3.6%	1,1 M €	-30.7%	1,5 M €	+56.9%	983 k €	+7.4%	915,5 k €	+6.1%	863,1 k €	-23.3%	1,1 M €	+11.9%	1 M €	+11.2%	904,3 k €	-2.8%	930,5 k €	-2.9%	958,3 k €	-0.7%	964,9 k €	-14.4%	1,1 M €	-1.0%	1,1 M €
Other
Workforce	10,0 ETP	+12.4%	8,9 ETP	+17.1%	7,6 ETP	+10.1%	6,9 ETP	-1.4%	7,0 ETP	+2.9%	6,8 ETP	0.0%	6,8 ETP	-2.9%	7,0 ETP	+1.4%	6,9 ETP	0.0%	6,9 ETP	-1.4%	7,0 ETP	+16.7%	6,0 ETP	+3.4%	5,8 ETP	-3.3%	6,0 ETP	-7.7%	6,5 ETP	+20.4%	5,4 ETP	-10.0%	6,0 ETP	-6.3%	6,4 ETP	+4.9%	6,1 ETP	-15.3%	7,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Mona BLAISE

Director · since 21 septembre 2022 · until 21 septembre 2028

Active

Romuald BLAISE

Director · since 21 septembre 2022 · until 21 septembre 2028

Active

Ended mandates

Mona BLAISE

Managing director · since 21 septembre 2022 · until 21 septembre 2028

Ended

Albert BLAISE

Managing director · since 01 juin 2017 · until 08 novembre 2017

Ended

Mona BLAISE

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Mona BLAISE

Managing director · since 01 juin 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	28/08/2025	30/08/2024	31/08/2023	25/08/2022	30/08/2021
General meeting	17/08/2026	27/08/2025	28/08/2024	24/08/2023	18/08/2022	25/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/08/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	27/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	28/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	24/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	18/08/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	25/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	26/10/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	27/08/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	29/08/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	23/08/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	27/08/2014	French	PDF
Abridged modelCorrection	31/12/2012	26/09/2013	30/10/2013	French	PDF
Abridged model	31/12/2012	01/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Mona BLAISE

Director · since 21 septembre 2022 · until 21 septembre 2028

Active

Romuald BLAISE

Director · since 21 septembre 2022 · until 21 septembre 2028

Active

Ended mandates

Mona BLAISE

Managing director · since 21 septembre 2022 · until 21 septembre 2028

Ended

Albert BLAISE

Managing director · since 01 juin 2017 · until 08 novembre 2017

Ended

Mona BLAISE

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Mona BLAISE

Managing director · since 01 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/01/2014
CAPITAL, ACTIONS
PDF
Mandates10/09/2013
DEMISSIONS, NOMINATIONS
PDF
Other14/04/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025571,8 k €↑
2024
Annual accounts 2024379,8 k €↓
2023
Annual accounts 2023433,1 k €↑
2022
Annual accounts 2022353,7 k €↑
2021
Annual accounts 2021181,2 k €↓
2020
Annual accounts 2020228,1 k €↑
2019
Annual accounts 2019159,3 k €↓
2018
Annual accounts 2018243,8 k €↑
2017
Annual accounts 2017185 k €↓
2016
Annual accounts 2016219,3 k €↑
2015
Annual accounts 2015208,6 k €↑
2014
Annual accounts 2014164,1 k €↑
2013
Annual accounts 201382,8 k €↑
2012
Annual accounts 201271 k €↓
2011
Annual accounts 2011108,8 k €↑
2010
Annual accounts 201047,8 k €↓
2009
Annual accounts 200964,8 k €↑
2008
Annual accounts 200862,6 k €↑
2007
Annual accounts 200718,3 k €↑
2006
Annual accounts 20065,5 k €
06/04/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Garage Blaise

Overview

What does Garage Blaise do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline