ACTIVE

SARCUS

Financial year 2025 · Closed on 31/12/2025

Net result92,7 k €-35,5 %over 1 year

Gross margin133,6 k €-40,0 %over 1 year

Equity437,7 k €-11,0 %over 1 year

Identity

Source · BCE/KBO

SARCUS is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Silly.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0880.611.629
Incorporation: 10/04/2006
Legal form: Private limited company
Registered office: Rue de Grammont(Bassil) 24
7830 Silly · WallonieSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	133,6 k €	-40.0%	222,7 k €	+32.8%	167,8 k €	+188%	58,2 k €	+597%	8,3 k €
EBITDA	131,3 k €	-40.3%	219,9 k €	+38.0%	159,4 k €	+179%	57,2 k €	+5048%	1,1 k €
Operating result	98,2 k €	-52.4%	206,3 k €	+51.5%	136,2 k €	+191%	46,8 k €	+740%	-7,3 k €
Net result	92,7 k €	-35.5%	143,7 k €	+52.6%	94,1 k €	+109%	45 k €	+8849%	-513,8 €
Balance sheet
Equity	437,7 k €	-11.0%	491,5 k €	+41.0%	348,6 k €	+4.6%	333,2 k €	+15.6%	288,3 k €
Total assets	480,4 k €	-14.8%	563,9 k €	+30.7%	431,3 k €	+14.2%	377,8 k €	+15.9%	325,8 k €
Cash	207,3 k €	+4.8%	197,7 k €	+149%	79,3 k €	-55.5%	178 k €	+158%	68,9 k €
Debts	42,8 k €	-40.9%	72,4 k €	-12.5%	82,7 k €	+87.9%	44 k €	+19.9%	36,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe Denijs	Directorsince 27/03/2006Manager27/03/2006 → 2023 accountsended

Other companies at this address

Rue de Grammont(Bassil) 24 7830 Silly

Company	CBE no.
VICTORY● Active	0667.579.833
VICTORY FOODS● Active	0762.465.629

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	29/08/2025	30/08/2024	31/08/2023	31/08/2022	25/08/2021
General meeting	18/06/2026	16/08/2025	17/08/2024	18/08/2023	13/08/2022	18/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	25/06/2026	French	PDF
Micro model	31/12/2024	16/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	17/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	18/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	13/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	18/08/2021	25/08/2021	French	PDF
Micro model	31/12/2019	25/08/2020	31/08/2020	French	PDF
Micro model	31/12/2018	26/08/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	27/08/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/08/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/08/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	19/11/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	09/09/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	08/08/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	27/08/2008	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe Denijs	Directorsince 27/03/2006Manager27/03/2006 → 2023 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/09/2023
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other26/02/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office04/06/2014
Wijziging maatschappelijke zetel
PDF
Other20/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Philippe Denijs

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SARCUSPhilippe Denijs

Rue de Grammont(Bassil) 24, 7830 Silly

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Grammont(Bassil) 24, 7830 SillyCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00198093

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SARCUSCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00198093
Philippe Denijs	accounts 2021 → 2022	Accounts 2022 · 2023-00392092

Events

2025
Annual accounts 202592,7 k €↓
2024
Annual accounts 2024143,7 k €↑
2023
Annual accounts 202394,1 k €↑
2023
Name changeSARCUS
2022
Annual accounts 202245 k €↑
2021
Annual accounts 2021-513,8 €↑
2020
Annual accounts 2020-2,7 k €↓
2019
Annual accounts 201997,8 k €↑
2018
Annual accounts 201848,7 k €↑
2017
Annual accounts 201715,8 k €↓
2016
Annual accounts 201662,9 k €↑
2015
Annual accounts 201527,5 k €↓
2014
Annual accounts 2014154,5 k €↑
2013
Annual accounts 201354,2 k €↑
2012
Annual accounts 201217,4 k €↑
2011
Annual accounts 2011-41,6 k €↓
2010
Annual accounts 20106,2 k €↓
2009
Annual accounts 200910,1 k €↓
2008
Annual accounts 200839,1 k €↓
2007
Annual accounts 200783 k €
10/04/2006
IncorporationPrivate limited company

SARCUS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events