ACTIVE

AS Immo Plus

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

5,9 k €

+2485.7% YoY

Gross margin

17,3 k €

+19.2% YoY

Equity

18,7 k €

-0.5% YoY

What does AS Immo Plus do?

AS Immo Plus is a Private company with limited liability incorporated in 2006. Its main activity is: Joinery installation. Its registered office is in Wemmel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.658.050

Incorporation

11/04/2006

Legal form

Private company with limited liability

Registered office

Avenue des Etangs 104
1780 Wemmel · FlandreSee on map

Contributed capital

16 900,00 €

Latest accounts

31/12/2023

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories 43120Site preparation 43120Site preparation 43410Specialised construction activities+6

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	17,3 k €	+19.2%	14,5 k €	-21.7%	18,5 k €	+8.7%	17 k €	-8.7%	18,6 k €	+48.9%	12,5 k €	-41.4%	21,4 k €	-60.4%	53,9 k €	+12829%	416,7 €	-66.6%	1,2 k €	-9.8%	1,4 k €	-89.5%	13,2 k €	+254%	3,7 k €	+210%	1,2 k €	-93.3%	17,8 k €	+2086%	-897,3 €	-104%	20,2 k €
EBITDA	17,1 k €	+19.3%	14,4 k €	+11.7%	12,9 k €	-20.0%	16,1 k €	-5.2%	16,9 k €	+51.5%	11,2 k €	-45.3%	20,5 k €	-20.7%	25,8 k €	+6402%	396,7 €	-68.1%	1,2 k €	+4.9%	1,2 k €	-89.8%	11,6 k €	+237%	3,4 k €	+423%	659,3 €	-96.1%	17 k €	+763%	-2,6 k €	-113%	19,4 k €
Operating result	10,8 k €	+99.3%	5,4 k €	+38.5%	3,9 k €	-45.1%	7,1 k €	-5.8%	7,5 k €	+324%	1,8 k €	-88.0%	14,8 k €	-16.3%	17,6 k €	+4342%	396,7 €	-68.1%	1,2 k €	+131%	-4 k €	-374%	1,5 k €	+121%	-7,1 k €	+25.7%	-9,5 k €	-251%	6,3 k €	+173%	-8,6 k €	-146%	18,9 k €
Net result	5,9 k €	+2486%	228,4 €	+115%	-1,6 k €	-196%	1,6 k €	+9.9%	1,5 k €	+1225%	-131,9 €	-103%	5 k €	-33.5%	7,5 k €	+2199%	327,3 €	-68.9%	1,1 k €	+122%	-4,8 k €	-1365%	380,4 €	+105%	-8,4 k €	+27.2%	-11,5 k €	-306%	5,6 k €	+141%	-13,7 k €	-173%	18,8 k €
Balance sheet
Equity	18,7 k €	-0.5%	18,8 k €	+1.2%	18,6 k €	-7.8%	20,2 k €	+8.8%	18,5 k €	+8.7%	17,1 k €	-0.8%	17,2 k €	+41.1%	12,2 k €	+302%	-6 k €	+5.1%	-6,4 k €	+14.2%	-7,4 k €	-185%	-2,6 k €	+12.7%	-3 k €	-155%	5,4 k €	-68.1%	16,9 k €	+49.5%	11,3 k €	-54.8%	25 k €
Total assets	182,5 k €	-0.3%	183,1 k €	-3.9%	190,6 k €	-5.4%	201,5 k €	-5.7%	213,7 k €	-3.5%	221,5 k €	+2.3%	216,6 k €	-3.9%	225,5 k €	+17994%	1,2 k €	-38.6%	2 k €	+148%	817,7 €	-92.2%	10,4 k €	-71.3%	36,3 k €	-3.3%	37,6 k €	-57.3%	88,1 k €	+120%	40 k €	+59.7%	25 k €
Cash	353 €	-49.5%	699,2 €	+12.0%	624,1 €	-62.7%	1,7 k €	+79.5%	931 €	+355%	204,5 €		–		2,4 k €		–		993,1 €	+2757%	34,8 €		–		–		–		–		1,5 k €	-91.3%	17,4 k €
Debts	163,8 k €	-0.3%	164,3 k €	-4.5%	172 k €	-5.2%	181,4 k €	-7.1%	195,1 k €	-4.6%	204,5 k €	+2.5%	199,4 k €	-0.9%	201,4 k €	+2664%	7,3 k €	-13.2%	8,4 k €	+1.9%	8,2 k €	-36.8%	13 k €	-66.2%	38,5 k €	+19.7%	32,1 k €	-54.8%	71,1 k €	+148%	28,7 k €		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 9 ended

Active mandates

Andrzej Skoskiewicz

Director

Active

Ended mandates

ADAM STACHELEK

Manager

Ended

ANDRZEJ BOLESTA

Manager

Ended

ANDRZEJ KOSKIEWICZ

Manager

Ended

Andrzej Skoskiewicz

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASCO RENOVATIONS● Active	0673.660.644
AS Entreprise● Active	0865.988.977

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/11/2024	12/12/2023	27/12/2022	29/10/2021	30/11/2020	29/10/2019
General meeting	20/10/2024	06/12/2023	15/12/2022	27/10/2021	30/11/2020	09/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	20/10/2024	25/11/2024	Dutch	PDF
Micro model	31/12/2022	06/12/2023	12/12/2023	Dutch	PDF
Micro model	31/12/2021	15/12/2022	27/12/2022	Dutch	PDF
Micro model	31/12/2020	27/10/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	30/11/2020	30/11/2020	Dutch	PDF
Micro model	31/12/2018	09/10/2019	29/10/2019	Dutch	PDF
Micro model	31/12/2017	31/08/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/09/2017	29/09/2017	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	06/01/2016	French	PDF
Abridged model	30/06/2014	05/12/2014	28/01/2015	French	PDF
Abridged model	30/06/2013	06/12/2013	27/02/2014	French	PDF
Abridged model	30/06/2012	07/12/2012	28/02/2013	French	PDF
Abridged model	30/06/2011	02/12/2011	29/02/2012	French	PDF
Abridged model	30/06/2010	03/12/2010	25/02/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	19/02/2010	French	PDF
Abridged model	30/06/2008	05/12/2008	11/02/2009	French	PDF
Abridged model	30/06/2007	07/12/2007	03/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 9 ended

Active mandates

Andrzej Skoskiewicz

Director

Active

Ended mandates

ADAM STACHELEK

Manager

Ended

ANDRZEJ BOLESTA

Manager

Ended

ANDRZEJ KOSKIEWICZ

Manager

Ended

Andrzej Skoskiewicz

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20235,9 k €↑
2022
Annual accounts 2022228,4 €↑
2021
Annual accounts 2021-1,6 k €↓
2021
Name changeAS IMMO +
2020
Annual accounts 20201,6 k €↑
2019
Annual accounts 20191,5 k €↑
2018
Annual accounts 2018-131,9 €↓
2017
Annual accounts 20175 k €↓
2016
Annual accounts 20167,5 k €↑
2016
Name changeAS IMMO PLUS
2015
Annual accounts 2015327,3 €↓
2014
Annual accounts 20141,1 k €↑
2013
Annual accounts 2013-4,8 k €↓
2012
Annual accounts 2012380,4 €↑
2011
Annual accounts 2011-8,4 k €↑
2010
Annual accounts 2010-11,5 k €↓
2009
Annual accounts 20095,6 k €↑
2008
Annual accounts 2008-13,7 k €↓
2007
Annual accounts 200718,8 k €
2007
Name changeRENO BAT
11/04/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AS Immo Plus

Overview

What does AS Immo Plus do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline