SECRETARIAT-MERCURE
0880.715.458 · rovalta.com · 26/09/2026
ACTIVE
SECRETARIAT-MERCURE
Financial year 2025 · Closed on 31/12/2025
Net result-1,4 k €-105,1 %over 1 year
Gross margin9,2 k €-81,1 %over 1 year
Equity130,8 k €-1,1 %over 1 year
Overview
Identity
Source · BCE/KBOSECRETARIAT-MERCURE is a Private limited company incorporated in 2006. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Engis.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0880.715.458
- Incorporation
- 13/04/2006
- Legal form
- Private limited company
- Registered office
- Rue de la Poudrerie(EHN) 2
4480 Engis · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
74851Other professional, scientific and technical activities· main82100Office administrative and support activities82190Photocopying, document preparation and other specialised office support activities32123Manufacture of jewellery and related articles32123Manufacture of jewellery and related articles85599Other education n.e.c.+1
Joint committees (1)
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 9,2 k € | -81.1% | 48,6 k € | +197% | 16,4 k € | -69.0% | 52,8 k € | -33.7% | 79,7 k € |
| EBITDA | 5,1 k € | -89.4% | 47,9 k € | +205% | 15,7 k € | -69.5% | 51,4 k € | -34.9% | 78,9 k € |
| Operating result | 3 k € | -93.4% | 45,6 k € | +304% | 11,3 k € | -73.4% | 42,5 k € | -39.7% | 70,5 k € |
| Net result | -1,4 k € | -105% | 28,3 k € | +450% | 5,1 k € | -80.8% | 26,8 k € | -41.7% | 46 k € |
| Balance sheet | |||||||||
| Equity | 130,8 k € | -1.1% | 132,2 k € | +17.1% | 112,9 k € | -6.5% | 120,7 k € | +28.6% | 93,9 k € |
| Total assets | 162,7 k € | -3.7% | 169 k € | +19.6% | 141,4 k € | -4.5% | 148 k € | +16.9% | 126,5 k € |
| Cash | 123,8 k € | +7.7% | 115 k € | +16.1% | 99,1 k € | -5.1% | 104,4 k € | +106% | 50,6 k € |
| Debts | 31,8 k € | -13.7% | 36,8 k € | +29.4% | 28,4 k € | +4.5% | 27,2 k € | -16.5% | 32,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 7 ended
Active mandates
Nicolas VANDERHEYDEN
ActiveEnded mandates
Nicolas VANDERHEYDEN
EndedNicolas VANDERHEYDEN
EndedGiesela ZLOTOWSKI
EndedGisela ZLOTOWSKI
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 02/07/2025 | 13/07/2024 | 21/07/2023 | 28/06/2022 | 29/06/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 22/06/2024 | 24/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 30/06/2026 | French | |
| Micro model | 31/12/2024 | 07/06/2025 | 02/07/2025 | French | |
| Micro model | 31/12/2023 | 22/06/2024 | 13/07/2024 | French | |
| Micro model | 31/12/2022 | 24/06/2023 | 21/07/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 28/06/2022 | French | |
| Micro model | 31/12/2020 | 05/06/2021 | 29/06/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 02/07/2020 | French | |
| Micro model | 31/12/2018 | 22/06/2019 | 22/06/2019 | French | |
| Micro model | 31/12/2017 | 23/06/2018 | 18/07/2018 | French | |
| Micro model | 31/12/2016 | 03/06/2017 | 28/06/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 21/06/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 24/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 25/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 12/07/2012 | French | |
| Abridged model | 31/12/2010 | 29/06/2011 | 21/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 10/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 09/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 7 ended
Active mandates
Nicolas VANDERHEYDEN
ActiveEnded mandates
Nicolas VANDERHEYDEN
EndedNicolas VANDERHEYDEN
EndedGiesela ZLOTOWSKI
EndedGisela ZLOTOWSKI
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates28/08/2019OBJET - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates04/08/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office18/10/2012SIEGE SOCIAL
- Registered office01/12/2009SIEGE SOCIAL
- Registered office19/05/2008SIEGE SOCIAL
- Other25/04/2006RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,4 k €↓
- 2025Name changeMERCURE SECRETARIAT
- 2024Annual accounts 202428,3 k €↑
- 2023Annual accounts 20235,1 k €↓
- 2022Annual accounts 202226,8 k €↓
- 2021Annual accounts 202146 k €↑
- 2020Annual accounts 202016,9 k €↑
- 2019Annual accounts 20199,2 k €↓
- 2018Annual accounts 201813,4 k €↑
- 2017Annual accounts 2017-2,9 k €↓
- 2016Annual accounts 20161,6 k €↓
- 2015Annual accounts 20153,4 k €↑
- 2014Annual accounts 2014-328,4 €↓
- 2013Annual accounts 201328 k €↑
- 2012Annual accounts 201212,5 k €↑
- 2011Annual accounts 2011-27,5 k €↓
- 2010Annual accounts 2010-24,6 k €↓
- 2009Annual accounts 200911 k €↑
- 2008Annual accounts 2008-100,3 €↓
- 2007Annual accounts 20074,1 k €↑
- 2006Annual accounts 2006-2,9 k €
- 13/04/2006IncorporationPrivate limited company
- 2006Name changeSECRETARIAT-MERCURE