ACTIVE

AB PLUS MENUISERIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,5 k €

+88.5% YoY

Gross margin

76,7 k €

+134.6% YoY

Equity

83,3 k €

+54.8% YoY

What does AB PLUS MENUISERIE do?

AB PLUS MENUISERIE is a Private limited company incorporated in 2006. Its main activity is: Joinery installation. Its registered office is in Beloeil.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.717.636

Incorporation

10/04/2006

Legal form

Private limited company

Registered office

Rue d'Ath (Bel) 55
7970 Beloeil · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	76,7 k €	+135%	32,7 k €	+168%	12,2 k €	+56.6%	7,8 k €	-25.1%	10,4 k €	-49.2%	20,5 k €	-49.0%	40,2 k €	-51.1%	82,1 k €	+6.9%	76,8 k €	-0.4%	77,1 k €	+217%	24,4 k €	-58.5%	58,7 k €	+20.3%	48,7 k €	-28.4%	68,1 k €	+12.3%	60,6 k €	-9.1%	66,7 k €	+18.0%	56,5 k €	-0.0%	56,5 k €	+188%	19,6 k €
EBITDA	48,8 k €	+55.2%	31,4 k €	+253%	8,9 k €	+50.7%	5,9 k €	-25.3%	7,9 k €	-59.2%	19,4 k €	+60.5%	12,1 k €	-50.1%	24,2 k €	+173%	8,9 k €	-56.6%	20,5 k €	+564%	-4,4 k €	-138%	11,5 k €	+37.0%	8,4 k €	-59.0%	20,4 k €	+14403%	140,9 €	-99.3%	21,1 k €	+65.8%	12,7 k €	-28.8%	17,8 k €	+143%	7,3 k €
Operating result	39,6 k €	+91.6%	20,6 k €	+10577%	-197 €	-115%	1,3 k €	-59.5%	3,2 k €	-66.9%	9,7 k €	+506%	-2,4 k €	-123%	10,4 k €	+638%	-1,9 k €	-120%	9,7 k €	+198%	-9,9 k €	-309%	4,7 k €	+40.9%	3,4 k €	-75.0%	13,5 k €	+238%	-9,8 k €	-201%	9,7 k €	+895%	974 €	-80.2%	4,9 k €	+328%	1,1 k €
Net result	29,5 k €	+88.5%	15,6 k €	+4040%	378 €	+395%	-128 €	-110%	1,3 k €	-83.0%	7,8 k €	+255%	-5 k €	-250%	3,4 k €	+179%	-4,2 k €	-164%	6,7 k €	+157%	-11,7 k €	-420%	3,7 k €	+617%	510 €	-95.5%	11,3 k €	+202%	-11,1 k €	-193%	12 k €	+2598%	-481 €	-154%	899 €	+189%	311,4 €
Balance sheet
Equity	83,3 k €	+54.8%	53,8 k €	+41.0%	38,2 k €	+1.0%	37,8 k €	-0.3%	37,9 k €	+3.6%	36,6 k €	+27.2%	28,8 k €	-14.9%	33,8 k €	+11.0%	30,5 k €	-12.2%	34,7 k €	+23.8%	28 k €	-29.4%	39,7 k €	+10.1%	36,1 k €	+1.4%	35,6 k €	+46.8%	24,2 k €	-31.5%	35,4 k €	+51.5%	23,4 k €	-2.0%	23,8 k €	+3.9%	22,9 k €
Total assets	189 k €	+23.5%	153 k €	+60.4%	95,4 k €	+13.5%	84 k €	-10.1%	93,5 k €	-6.7%	100,2 k €	-18.3%	122,6 k €	-7.6%	132,6 k €	-15.5%	157 k €	+25.3%	125,3 k €	-7.2%	134,9 k €	+13.0%	119,4 k €	+4.1%	114,7 k €	+35.4%	84,7 k €	-34.2%	128,7 k €	+67.3%	76,9 k €	+23.1%	62,5 k €	-6.8%	67,1 k €	+37.4%	48,8 k €
Cash	99,1 k €	+16.9%	84,8 k €		–		18,3 k €	+133%	7,9 k €	+5299%	146 €	+64.0%	89 €	+1013%	8 €	-99.9%	12,3 k €	+4762%	252 €	-98.7%	19,1 k €	-61.1%	49 k €	+101%	24,4 k €	+187931%	13 €	-100.0%	32,7 k €	+373%	6,9 k €	-50.0%	13,8 k €	+147%	5,6 k €	-65.5%	16,3 k €
Debts	55,4 k €	-4.1%	57,8 k €	+9.3%	52,9 k €	+19.1%	44,4 k €	-20.0%	55,5 k €	-12.6%	63,5 k €	-32.2%	93,8 k €	-5.1%	98,8 k €	-21.9%	126,5 k €	+39.7%	90,5 k €	-15.3%	106,9 k €	+34.2%	79,6 k €	+1.3%	78,6 k €	+62.2%	48,4 k €	-51.9%	100,6 k €	+142%	41,6 k €	+8.6%	38,3 k €	-11.5%	43,2 k €	+67.0%	25,9 k €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	-33.3%	3,0 ETP	+900%	0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	-21.1%	1,9 ETP	+72.7%	1,1 ETP	+22.2%	0,9 ETP	-10.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

ROLAND CAILLAU

Manager

Active

Ended mandates

ROLAND CAILLAU

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	23/07/2025	02/07/2024	10/07/2023	30/06/2022	23/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	03/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	07/07/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	26/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	25/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

ROLAND CAILLAU

Manager

Active

Ended mandates

ROLAND CAILLAU

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2023
MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office16/07/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Other15/05/2007
MODIFICATION FORME JURIDIQUE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other25/04/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,5 k €↑
2024
Annual accounts 202415,6 k €↑
2023
Annual accounts 2023378 €↑
2022
Annual accounts 2022-128 €↓
2021
Annual accounts 20211,3 k €↓
2020
Annual accounts 20207,8 k €↑
2019
Annual accounts 2019-5 k €↓
2018
Annual accounts 20183,4 k €↑
2017
Annual accounts 2017-4,2 k €↓
2016
Annual accounts 20166,7 k €↑
2015
Annual accounts 2015-11,7 k €↓
2014
Annual accounts 20143,7 k €↑
2013
Annual accounts 2013510 €↓
2012
Annual accounts 201211,3 k €↑
2011
Annual accounts 2011-11,1 k €↓
2010
Annual accounts 201012 k €↑
2009
Annual accounts 2009-481 €↓
2008
Annual accounts 2008899 €↑
2007
Annual accounts 2007311,4 €
10/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AB PLUS MENUISERIE

Overview

What does AB PLUS MENUISERIE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline