ACTIVE

COCOON CAR - COCOON PUB

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-200,2 k €

-326.2% YoY

Gross margin

598,7 k €

-25.2% YoY

Equity

-60,8 k €

-143.7% YoY

Workforce

15,9 ETP

+82.8% YoY

What does COCOON CAR - COCOON PUB do?

COCOON CAR - COCOON PUB is a Private limited company incorporated in 2006. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Charleroi. It employs on average 15,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.823.643

Incorporation

07/04/2006

Legal form

Private limited company

Registered office

Rue de Mons 80
6000 Charleroi · Wallonie

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Average workforce

15,9 ETP

Activities (NACE)

45206Maintenance and repair of motor vehicles· main 50200Sea and coastal freight water transport 95316Repair of computers and personal and household goods

Joint committees (2)

1120
2000

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	598,7 k €	-25.2%	800,3 k €	+107%	385,7 k €	+3.5%	372,6 k €	+58.2%	235,5 k €	-30.3%	338 k €	+50.1%	225,2 k €	-6.4%	240,5 k €	+29.7%	185,4 k €	-24.1%	244,3 k €	+20.2%	203,1 k €	+37.1%	148,2 k €	+0.9%	146,9 k €	-31.0%	212,8 k €	+10.3%	193 k €	+11.1%	173,7 k €	-0.1%	173,9 k €	+43.4%	121,3 k €	+50.8%	80,4 k €
EBITDA	-187,1 k €	-239%	134,2 k €	+131%	58,1 k €	-25.9%	78,4 k €	+140%	32,6 k €	-60.6%	82,9 k €	+316%	19,9 k €	-57.2%	46,6 k €	+32.7%	35,1 k €	-26.2%	47,6 k €	+20.2%	39,6 k €	+98.0%	20 k €	+14.9%	17,4 k €	-69.9%	57,8 k €	+101%	28,7 k €	-46.0%	53,2 k €	-29.1%	75,1 k €	+34.4%	55,9 k €	+43.7%	38,9 k €
Operating result	-196,5 k €	-255%	126,9 k €	+167%	47,5 k €	-29.1%	67 k €	+163%	25,5 k €	-66.5%	76,3 k €	+439%	14,1 k €	-60.2%	35,5 k €	+33.5%	26,6 k €	-25.6%	35,8 k €	+33.6%	26,8 k €	+530%	4,3 k €	+255%	1,2 k €	-95.6%	27,1 k €	+1414%	1,8 k €	-92.4%	23,7 k €	-54.4%	52 k €	+38.7%	37,5 k €	+153%	14,8 k €
Net result	-200,2 k €	-326%	88,5 k €	+169%	32,9 k €	-24.4%	43,5 k €	+179%	15,6 k €	-69.0%	50,3 k €	+685%	6,4 k €	-70.0%	21,3 k €	+23.4%	17,3 k €	-30.7%	24,9 k €	+33.4%	18,7 k €	+644%	-3,4 k €	-7.5%	-3,2 k €	-117%	18,8 k €	+548%	-4,2 k €	-122%	18,8 k €	-50.1%	37,7 k €	+41.5%	26,6 k €	+155%	10,4 k €
Balance sheet
Equity	-60,8 k €	-144%	139,4 k €	-16.3%	166,6 k €	-21.1%	211,2 k €	+25.9%	167,8 k €	+10.2%	152,2 k €	+49.3%	101,9 k €	+6.7%	95,5 k €	+28.7%	74,2 k €	-23.4%	96,9 k €	+34.7%	72 k €	+1.0%	71,3 k €	-4.6%	74,7 k €	-4.1%	77,9 k €	+0.1%	77,8 k €	-5.1%	82 k €	-6.0%	87,2 k €	+53.1%	57 k €	+96.3%	29 k €
Total assets	177,8 k €	-42.7%	310,1 k €	-18.5%	380,7 k €	+10.1%	345,9 k €	+15.6%	299,2 k €	+6.3%	281,4 k €	+4.6%	269 k €	+25.3%	214,7 k €	-9.9%	238,4 k €	+11.7%	213,3 k €	-0.7%	214,7 k €	+23.9%	173,3 k €	-8.6%	189,6 k €	-7.7%	205,5 k €	+17.3%	175,2 k €	-18.8%	215,8 k €	+13.8%	189,7 k €	+54.0%	123,2 k €	+55.0%	79,5 k €
Cash	5,9 k €	-86.9%	45,4 k €	-54.8%	100,4 k €	-29.7%	142,8 k €	+14.3%	124,9 k €	+4.9%	119,2 k €	-29.4%	168,7 k €	+64.4%	102,6 k €	+9.7%	93,5 k €	+6.3%	88 k €	+30.7%	67,3 k €	-8.3%	73,4 k €	+0.5%	73 k €	-12.3%	83,3 k €	+39.2%	59,9 k €	-43.7%	106,3 k €	+46.1%	72,8 k €	+44.3%	50,4 k €	+232%	15,2 k €
Debts	237,6 k €	+39.2%	170,8 k €	-20.2%	214,1 k €	+59.0%	134,6 k €	+2.5%	131,4 k €	+1.7%	129,2 k €	-22.7%	167,1 k €	+40.2%	119,2 k €	-27.1%	163,5 k €	+40.5%	116,4 k €	-9.2%	128,2 k €	+46.6%	87,4 k €	-12.9%	100,3 k €	-11.2%	113 k €	+31.7%	85,8 k €	-29.8%	122,2 k €	+32.2%	92,5 k €	+44.0%	64,2 k €	+27.3%	50,4 k €
Other
Workforce	15,9 ETP	+82.8%	8,7 ETP		–		–		–		–		–		–		–		4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	-18.9%	3,7 ETP	-2.6%	3,8 ETP	+26.7%	3,0 ETP	+50.0%	2,0 ETP	+5.3%	1,9 ETP	+90.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

L for L

Director · 0719.567.972

Represented by Laurent Louyet

Active

Ended mandates

L for L

Director · since 29 février 2024 · 0719.567.972

Represented by Laurent LOUYET

Ended

Benoit Dossche

Director · since 07 avril 2006

Ended

BENOIT DOSSCHE

Manager · since 07 avril 2006

Ended

BENOIT DOSSCHE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Black and Bike Loverval● Active	0671.889.207
BLACK AND LL● Active	0785.379.702
GROUPE LOUYET● Active	0736.657.788
L. LOUYET● Active	0471.397.135
LOUYET AUTOMOTIVE SOUTH● Active	0757.976.014

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	30/09/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	21 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	30/04/2025	27/07/2023	30/06/2022	17/08/2021	29/06/2020
General meeting	22/05/2026	29/04/2025	30/06/2023	24/06/2022	30/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	22/05/2026	04/06/2026	French	PDF
Abridged model	30/09/2024	29/04/2025	30/04/2025	French	PDF
Micro model	31/12/2022	30/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	30/06/2021	17/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	29/06/2020	French	PDF
Micro model	31/12/2018	19/07/2019	09/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	14/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

L for L

Director · 0719.567.972

Represented by Laurent Louyet

Active

Ended mandates

L for L

Director · since 29 février 2024 · 0719.567.972

Represented by Laurent LOUYET

Ended

Benoit Dossche

Director · since 07 avril 2006

Ended

BENOIT DOSSCHE

Manager · since 07 avril 2006

Ended

BENOIT DOSSCHE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates19/03/2024
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office18/07/2019
SIEGE SOCIAL
PDF
Registered office09/04/2010
SIEGE SOCIAL
PDF
Registered office30/07/2007
SIEGE SOCIAL
PDF
Other09/05/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-200,2 k €↓
2024
Annual accounts 202488,5 k €↑
2024
Name changeCOCOON CAR - COCOON PUB
2022
Annual accounts 202232,9 k €↓
2021
Annual accounts 202143,5 k €↑
2021
Name changeCOCOON CAR
2020
Annual accounts 202015,6 k €↓
2019
Annual accounts 201950,3 k €↑
2018
Annual accounts 20186,4 k €↓
2017
Annual accounts 201721,3 k €↑
2016
Annual accounts 201617,3 k €↓
2015
Annual accounts 201524,9 k €↑
2014
Annual accounts 201418,7 k €↑
2013
Annual accounts 2013-3,4 k €↓
2012
Annual accounts 2012-3,2 k €↓
2011
Annual accounts 201118,8 k €↑
2010
Annual accounts 2010-4,2 k €↓
2009
Annual accounts 200918,8 k €↓
2008
Annual accounts 200837,7 k €↑
2007
Annual accounts 200726,6 k €↑
2006
Annual accounts 200610,4 k €
07/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COCOON CAR - COCOON PUB

Overview

What does COCOON CAR - COCOON PUB do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline