ACTIVE

5M

Financial year 2025 · Closed on 31/12/2025

Net result1,3 M €-21,6 %over 1 year

Gross margin608,6 k €+2,6 %over 1 year

Equity16,1 M €+8,6 %over 1 year

Identity

Source · BCE/KBO

5M is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Rebecq.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0880.887.187
Incorporation: 30/03/2006
Legal form: Private limited company
Registered office: Drève de la Chevalerie 6
1430 Rebecq · WallonieSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 46170Agents involved in the sale of food, beverages and tobacco 46170Agents involved in the sale of food, beverages and tobacco 51170Passenger air transport+3

Joint committees (3)

200
2000
20000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	608,6 k €	+2.6%	593,4 k €	+21.9%	486,9 k €	-31.6%	711,9 k €	+11.2%	640,4 k €
EBITDA	215,3 k €	-16.7%	258,5 k €	+34.9%	191,7 k €	-29.0%	270 k €	-12.5%	308,6 k €
Operating result	199,4 k €	-17.4%	241,3 k €	+38.1%	174,7 k €	-30.8%	252,5 k €	-13.6%	292,2 k €
Net result	1,3 M €	-21.6%	1,6 M €	+5.3%	1,5 M €	+14.3%	1,4 M €	-0.6%	1,4 M €
Balance sheet
Equity	16,1 M €	+8.6%	14,8 M €	+12.4%	13,2 M €	+13.3%	11,6 M €	+13.2%	10,3 M €
Total assets	16,7 M €	+7.5%	15,6 M €	+12.6%	13,8 M €	+12.4%	12,3 M €	+13.0%	10,9 M €
Cash	522,3 k €	+180%	186,7 k €	-87.2%	1,5 M €	-17.3%	1,8 M €	+67.5%	1,1 M €
Debts	659,5 k €	-14.3%	769,2 k €	+16.8%	658,8 k €	-2.0%	672,2 k €	+10.4%	609 k €
Other
Workforce	–		–		–		–		4,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Marc Schiettekat	Managersince 30/03/2006Director30/03/2006 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MARK SCHIETTEKAT	Manager2014 accounts

Other companies at this address

Drève de la Chevalerie 6 1430 Rebecq

Company	CBE no.
MARE NOSTRUM● Active	0474.321.981
Marimar● Active	0726.570.085

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	25/07/2025	29/07/2024	28/07/2023	08/07/2022	30/08/2021
General meeting	01/06/2026	30/06/2025	25/07/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	25/07/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	22/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	10/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	08/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	23/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	04/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Marc Schiettekat	Managersince 30/03/2006Director30/03/2006 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MARK SCHIETTEKAT	Manager2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/03/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other04/05/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Marc Schiettekat

MARK SCHIETTEKAT

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Drève de la Chevalerie 6, 1430 Rebecq-Rognon

ManagerDirector

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Drève de la Chevalerie 6, 1430 Rebecq-RognonCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00187387

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
5MCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00187387

Events

2025
Annual accounts 20251,3 M €↓
2024
Annual accounts 20241,6 M €↑
2023
Annual accounts 20231,5 M €↑
2022
Annual accounts 20221,4 M €↓
2021
Annual accounts 20211,4 M €↑
2020
Annual accounts 20201,2 M €↑
2019
Annual accounts 20191,1 M €↓
2018
Annual accounts 20181,4 M €↑
2017
Annual accounts 20171 M €↑
2016
Annual accounts 2016925,1 k €↓
2015
Annual accounts 2015990,6 k €↑
2014
Annual accounts 2014737,8 k €↑
2013
Annual accounts 2013573,2 k €↑
2012
Annual accounts 2012432,8 k €↑
2011
Annual accounts 2011235,6 k €↑
2010
Annual accounts 2010193,1 k €↓
2009
Annual accounts 2009277,3 k €↑
2008
Annual accounts 200826,1 k €↓
2007
Annual accounts 2007216,8 k €↑
2006
Annual accounts 200615,5 k €
30/03/2006
IncorporationPrivate limited company

5M

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events