ACTIVE

THUJA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

104,5 k €

+66.5% YoY

Gross margin

202,8 k €

+59.6% YoY

Equity

1,8 M €

+6.0% YoY

Workforce

0,0 ETP

What does THUJA do?

THUJA is a Private limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Lier.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.904.510

Incorporation

18/04/2006

Legal form

Private limited company

Registered office

Sander De Vosstraat 100
2500 Lier · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	202,8 k €	+59.6%	127 k €	+50.7%	84,3 k €	-69.1%	272,4 k €	+72.9%	157,5 k €	-68.1%	493,9 k €	+95.7%	252,4 k €	-34.8%	387 k €	-7.4%	418 k €	-6.4%	446,4 k €	+81.3%	246,2 k €	+60.6%	153,3 k €	-47.9%	294 k €	+100%	146,7 k €	-45.6%	269,4 k €	+3.2%	261,2 k €	+508%	43 k €	+62.3%	26,5 k €	+24.3%	21,3 k €
EBITDA	200,3 k €	+60.1%	125,1 k €	+52.6%	82 k €	-69.7%	270,4 k €	+73.9%	155,5 k €	-67.5%	479,3 k €	+90.7%	251,3 k €	-34.8%	385,3 k €	-7.4%	416,2 k €	-5.8%	441,8 k €	+79.9%	245,6 k €	+60.8%	152,7 k €	-47.6%	291,7 k €	+101%	145,1 k €	-44.9%	263,2 k €	+1.2%	260,1 k €	+506%	42,9 k €	+62.3%	26,5 k €	+24.1%	21,3 k €
Operating result	181,9 k €	+84.0%	98,9 k €	+118%	45,4 k €	-81.0%	238,7 k €	+95.2%	122,3 k €	-68.5%	388 k €	+64.3%	236,2 k €	-37.7%	379,2 k €	-7.9%	411,7 k €	-5.0%	433,1 k €	+82.8%	236,9 k €	+67.6%	141,3 k €	-49.6%	280,3 k €	+114%	131,2 k €	-47.4%	249,3 k €	+1.2%	246,3 k €	+566%	37 k €	+76.8%	20,9 k €	+29.6%	16,1 k €
Net result	104,5 k €	+66.5%	62,7 k €	+710%	7,7 k €	-99.3%	1,1 M €	+1247%	83,9 k €	-86.7%	632,1 k €	-10.1%	703,1 k €	+1.9%	689,7 k €	-49.8%	1,4 M €	+636%	186,4 k €	-15.9%	221,7 k €	-26.5%	301,6 k €	-27.5%	416 k €	+287%	107,4 k €	-35.5%	166,6 k €	+2.5%	162,5 k €	+518%	26,3 k €	+78.5%	14,7 k €	+28.1%	11,5 k €
Balance sheet
Equity	1,8 M €	+6.0%	1,7 M €	+3.8%	1,7 M €	-29.1%	2,3 M €	-8.3%	2,6 M €	+12.0%	2,3 M €	+8.4%	2,1 M €	-10.6%	2,4 M €	+6.3%	2,2 M €	+35.8%	1,6 M €	+12.9%	1,4 M €	+18.1%	1,2 M €	+32.7%	923,6 k €	+86.5%	495,2 k €	+27.7%	387,7 k €	+75.3%	221,2 k €	+277%	58,7 k €	+81.1%	32,4 k €	+83.2%	17,7 k €
Total assets	1,9 M €	-11.8%	2,2 M €	-5.9%	2,3 M €	-22.4%	3 M €	+5.4%	2,9 M €	-7.9%	3,1 M €	+7.5%	2,9 M €	+2.7%	2,8 M €	-13.2%	3,2 M €	+15.3%	2,8 M €	-2.6%	2,9 M €	+1.7%	2,8 M €	-5.4%	3 M €	+342%	679 k €	+27.5%	532,7 k €	+33.0%	400,4 k €	+365%	86,1 k €	+62.4%	53 k €	+33.4%	39,7 k €
Cash	142,2 k €	+80.6%	78,7 k €	-46.1%	146,2 k €	-25.0%	194,9 k €	+732%	23,4 k €	-52.7%	49,5 k €	-15.7%	58,7 k €	-22.8%	76,1 k €	-23.7%	99,7 k €	-39.0%	163,3 k €	-29.5%	231,7 k €	+28.3%	180,6 k €	-41.7%	309,7 k €	+102%	153,3 k €	-41.9%	263,7 k €	-22.3%	339,5 k €	+358%	74 k €	+114%	34,6 k €	+122%	15,6 k €
Debts	98 k €	-79.1%	469,7 k €	-29.9%	669,8 k €	+1.2%	662,1 k €	+124%	295,5 k €	-63.8%	815,6 k €	+4.5%	780,5 k €	+79.4%	435,1 k €	-56.1%	990,7 k €	-12.2%	1,1 M €	-17.9%	1,4 M €	-10.1%	1,5 M €	-23.6%	2 M €	+990%	183,8 k €	+26.8%	145 k €	-19.1%	179,3 k €	+554%	27,4 k €	+33.1%	20,6 k €	-6.6%	22,1 k €
Other
Workforce	0,0 ETP		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Johan Van Coppenolle

Director · since 18 avril 2006

Active

Ended mandates

JOHAN VAN COPPENOLLE

Manager · since 18 avril 2006

Ended

Johan Van Coppenolle

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CATO VAN COPPENOLLE● Active	1026.605.042

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	23/07/2025	05/07/2024	13/07/2023	01/08/2022	03/08/2021
General meeting	30/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	05/07/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	13/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	01/08/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	03/08/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	24/05/2017	19/09/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	31/03/2014	08/04/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	10/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	21/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Johan Van Coppenolle

Director · since 18 avril 2006

Active

Ended mandates

JOHAN VAN COPPENOLLE

Manager · since 18 avril 2006

Ended

Johan Van Coppenolle

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/11/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other05/05/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,5 k €↑
2024
Annual accounts 202462,7 k €↑
2023
Annual accounts 20237,7 k €↓
2022
Annual accounts 20221,1 M €↑
2021
Annual accounts 202183,9 k €↓
2019
Annual accounts 2019632,1 k €↓
2018
Annual accounts 2018703,1 k €↑
2017
Annual accounts 2017689,7 k €↓
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 2015186,4 k €↓
2014
Annual accounts 2014221,7 k €↓
2013
Annual accounts 2013301,6 k €↓
2012
Annual accounts 2012416 k €↑
2011
Annual accounts 2011107,4 k €↓
2010
Annual accounts 2010166,6 k €↑
2009
Annual accounts 2009162,5 k €↑
2008
Annual accounts 200826,3 k €↑
2007
Annual accounts 200714,7 k €↑
2006
Annual accounts 200611,5 k €
18/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THUJA

Overview

What does THUJA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline