P1 CONSULT
0880.926.977 · rovalta.com · 08/11/2026
NORMAL SITUATION
P1 CONSULT
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result278,5 k €-9,5 %over 1 year
Gross margin893,7 k €+12,8 %over 1 year
Equity1,3 M €+26,7 %over 1 year
Workforce1,3 ETP+62,5 %over 1 year
Overview
Identity
Source · BCE/KBOP1 CONSULT is a company registered in Belgium. It employs on average 1,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0880.926.977
- Legal form
- Private limited company
- Contributed capital
- 881 200,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 1,3 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 893,7 k € | +12.8% | 792,1 k € | +106% | 384,2 k € | -69.8% | 1,3 M € | +256% | 357,9 k € |
| EBITDA | 701,8 k € | +2.0% | 687,9 k € | +130% | 298,7 k € | -74.3% | 1,2 M € | +350% | 258,6 k € |
| Operating result | 93,5 k € | -82.1% | 523,1 k € | +291% | 133,8 k € | -86.6% | 1 M € | +938% | 96,3 k € |
| Net result | 278,5 k € | -9.5% | 307,7 k € | +1160% | 24,4 k € | -97.1% | 846,4 k € | +5600% | -15,4 k € |
| Balance sheet | |||||||||
| Equity | 1,3 M € | +26.7% | 1 M € | +41.9% | 735,2 k € | +3.4% | 710,8 k € | +624% | -135,6 k € |
| Total assets | 5,7 M € | +44.1% | 3,9 M € | +17.6% | 3,3 M € | -4.9% | 3,5 M € | -1.3% | 3,6 M € |
| Cash | 95 k € | -80.5% | 488 k € | +269% | 132,2 k € | -39.6% | 218,9 k € | +23.7% | 177 k € |
| Debts | 3,9 M € | +35.8% | 2,9 M € | +10.8% | 2,6 M € | -7.1% | 2,8 M € | -24.1% | 3,7 M € |
| Other | |||||||||
| Workforce | 1,3 ETP | +62.5% | 0,8 ETP | 0.0% | 0,8 ETP | -27.3% | 1,1 ETP | +37.5% | 0,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20221 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Bruno Pani | MandateManager2020 accountsended |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/10/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 31/08/2023 | 31/08/2022 | 31/08/2021 | 29/09/2020 | 24/06/2019 | 09/07/2018 |
| General meeting | 01/05/2023 | 02/05/2022 | 03/05/2021 | 04/05/2020 | 06/05/2019 | 07/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 01/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 02/05/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 03/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 04/05/2020 | 29/09/2020 | French | |
| Abridged model | 31/12/2018 | 06/05/2019 | 24/06/2019 | French | |
| Abridged model | 31/12/2017 | 07/05/2018 | 09/07/2018 | French | |
| Abridged model | 30/09/2016 | 06/02/2017 | 07/03/2017 | French | |
| Abridged model | 30/09/2015 | 01/02/2016 | 05/04/2016 | French | |
| Abridged model | 30/09/2014 | 02/02/2015 | 27/04/2015 | French | |
| Abridged model | 30/09/2013 | 03/02/2014 | 17/03/2014 | French | |
| Abridged model | 30/09/2012 | 04/02/2013 | 16/04/2013 | French | |
| Abridged model | 30/09/2011 | 06/02/2012 | 23/04/2012 | French | |
| Abridged model | 30/09/2010 | 07/02/2011 | 28/04/2011 | French | |
| Abridged model | 30/09/2009 | 01/02/2010 | 27/04/2010 | French | |
| Abridged model | 30/09/2008 | 02/02/2009 | 20/04/2009 | French | |
| Abridged model | 30/09/2007 | 04/02/2008 | 17/03/2008 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Bruno Pani | MandateManager2020 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring24/07/2023SCISSION MIXTE PAR CONSTITION D'UNE NOUVELLE SOCIETE ET PAR
- Restructuring02/05/2023PROJET DE SCISSION MIXTE
- Restructuring17/10/2022PROJET DE SCISSION TOTALE
- Restructuring20/05/2022PROJET DE SCISSION TOTALE
- Mandates09/11/2021DEMISSIONS, NOMINATIONS, STATUTS (TRADUCTION,
- Other15/09/2017MODIFICATIONS AUX STATUTS — EXERCICE SOCIAL — DATE AG
- Capital / shares24/06/2009AUGMENTATION DU CAPITAL PAR APPORT EN ESPECES
- Other05/05/2006CONSTITUTION
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings16 filings
Mandates
Bruno PANI
20072008200920102011201220132014201520162017201820192020202120222023202420252026
P1 CONSULT
Rue Middelbourg 64, 1170 Watermael-Boitsfort
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Middelbourg 64, 1170 Watermael-Boitsfort | accounts 2021 → 2022 | Accounts 2022 · 2023-00390247 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| P1 CONSULT | accounts 2021 → 2022 | Accounts 2022 · 2023-00390247 |
Events
- 2022Annual accounts 2022278,5 k €↓
- 2021Annual accounts 2021307,7 k €↑
- 2020Annual accounts 202024,4 k €↓
- 2019Annual accounts 2019846,4 k €↑
- 2018Annual accounts 2018-15,4 k €↑
- 2017Annual accounts 2017-125 k €↓
- 2016Annual accounts 2016-7,6 k €↓
- 2015Annual accounts 201520,4 k €↑
- 2014Annual accounts 2014-134,6 k €↓
- 2013Annual accounts 2013-59,9 k €↑
- 2012Annual accounts 2012-66,6 k €↑
- 2011Annual accounts 2011-191,9 k €↓
- 2010Annual accounts 2010-36,6 k €↑
- 2009Annual accounts 2009-71,7 k €↓
- 2008Annual accounts 2008-68,3 k €↑
- 2007Annual accounts 2007-256,5 k €