NORMAL SITUATION

NAVAGE

Company — Normal situation.

Financial year 2022 · Closed on 30/06/2022

Net result56,3 k €-24,5 %over 1 year
Gross margin100,1 k €-2,9 %over 1 year
Equity670 k €+9,2 %over 1 year

Identity

Source · BCE/KBO

NAVAGE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.951.624
Legal form
Private company with limited liability
Contributed capital
92 380,00 €
Latest accounts
30/06/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 16 financial years

20222021202020192018
Income statement
Gross margin100,1 k €103,1 k €90,3 k €112,4 k €133,2 k €
EBITDA99,5 k €102,4 k €89,6 k €111,7 k €132 k €
Operating result93 k €98,4 k €87,1 k €108,1 k €128,2 k €
Net result56,3 k €74,5 k €60,4 k €67,7 k €82,5 k €
Balance sheet
Equity670 k €613,7 k €539,1 k €478,7 k €465,8 k €
Total assets748,6 k €693,8 k €627,8 k €563 k €565,3 k €
Cash49,1 k €36,1 k €147 k €348,8 k €156,9 k €
Debts75,5 k €77,3 k €85,8 k €81,3 k €96,5 k €

Board of directors

Source · NBB, accounts to 30/06/2022

1 active · 1 ended

Active mandates

Nadia VAN GELE

Director · since 21 avril 2006

Active

Ended mandates

Nadia VAN GELE

Manager · since 21 avril 2006

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202201/07/202101/07/202001/07/201901/07/201801/07/2017
Closing of the financial year03/03/202330/06/202230/06/202130/06/202030/06/201930/06/2018
Length of the financial year9 months12 months12 months12 months12 months12 months
Filing date14/11/202327/01/202317/12/202115/12/202013/12/201904/01/2019
General meeting03/03/202329/12/202210/12/202104/12/202013/12/201914/12/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model03/03/202303/03/202314/11/2023DutchPDF
Micro model30/06/202229/12/202227/01/2023DutchPDF
Micro model30/06/202110/12/202117/12/2021DutchPDF
Micro model30/06/202004/12/202015/12/2020DutchPDF
Micro model30/06/201913/12/201913/12/2019DutchPDF
Micro model30/06/201814/12/201804/01/2019DutchPDF
Micro model30/06/201718/12/201722/01/2018DutchPDF
Abridged model30/06/201609/12/201613/12/2016DutchPDF
Abridged model30/06/201511/12/201515/12/2015DutchPDF
Abridged model30/06/201412/12/201423/12/2014DutchPDF
Abridged model30/06/201313/12/201313/01/2014DutchPDF
Abridged model30/06/201214/12/201221/12/2012DutchPDF
Abridged model30/06/201130/12/201125/01/2012DutchPDF
Abridged model30/06/201030/12/201031/01/2011DutchPDF
Abridged model30/06/200911/12/200904/01/2010DutchPDF
Abridged model30/06/200826/12/200828/01/2009DutchPDF
Abridged model30/06/200707/12/200707/12/2007DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2022

1 active · 1 ended

Active mandates

Nadia VAN GELE

Director · since 21 avril 2006

Active

Ended mandates

Nadia VAN GELE

Manager · since 21 avril 2006

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution17/04/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - DIVERSEN
    PDF
  • Dissolution17/03/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Capital / shares02/06/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other07/09/2006
    DIVERSEN
    PDF
  • Other08/05/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202256,3 k €↓
  2. 2021
    Annual accounts 202174,5 k €↑
  3. 2020
    Annual accounts 202060,4 k €↓
  4. 2019
    Annual accounts 201967,7 k €↓
  5. 2018
    Annual accounts 201882,5 k €↓
  6. 2017
    Annual accounts 201787,5 k €↑
  7. 2016
    Annual accounts 201635,5 k €↓
  8. 2015
    Annual accounts 201545,5 k €↑
  9. 2014
    Annual accounts 201443,9 k €↑
  10. 2013
    Annual accounts 201319,4 k €↑
  11. 2012
    Annual accounts 201213 k €↑
  12. 2011
    Annual accounts 20115,2 k €↑
  13. 2010
    Annual accounts 2010-9,1 k €↓
  14. 2009
    Annual accounts 2009-8,6 k €↓
  15. 2008
    Annual accounts 200811,1 k €↓
  16. 2007
    Annual accounts 200747,6 k €