ACTIVE

SOHAIR

Financial year 2025 · Closed on 31/12/2025

Net result116,2 k €+77,5 %over 1 year
Gross margin286,2 k €+17,8 %over 1 year
Equity470,5 k €+32,8 %over 1 year
Workforce1,3 ETP-13,3 %over 1 year

Identity

Source · BCE/KBO

SOHAIR is a Private limited company incorporated in 2006. Its main activity is: Wholesale of perfume and cosmetics. Its registered office is in Marche-en-Famenne. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.038.726
Incorporation
02/05/2006
Legal form
Private limited company
Registered office
Marche, Chaussée de l'Ourthe 21
6900 Marche-en-Famenne · WallonieSee on map
Contributed capital
44 000,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Joint committees (1)
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin286,2 k €243 k €207,6 k €257 k €276,9 k €
EBITDA208,6 k €160,7 k €134 k €170,6 k €195 k €
Operating result170,5 k €99,9 k €82,6 k €117 k €137,3 k €
Net result116,2 k €65,5 k €60,9 k €71,9 k €86,2 k €
Balance sheet
Equity470,5 k €354,3 k €348,8 k €327,9 k €311 k €
Total assets795,1 k €850,3 k €860,3 k €919,4 k €902,4 k €
Cash209,3 k €237,3 k €116,3 k €267,7 k €233,7 k €
Debts324,6 k €496 k €511,5 k €591,5 k €591,5 k €
Other
Workforce1,3 ETP1,5 ETP1,6 ETP2,1 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Marylène QUINET

Director · since 25 juin 2020

Active
SOPHIE LAMBORAY

Director · since 01 mai 2006

Active

Ended mandates

SOPHIE LAMBORAY

Manager · since 01 mai 2006

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/08/202529/07/202429/08/202327/06/202229/10/2021
General meeting20/06/202621/06/202518/05/202420/05/202321/05/202213/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/06/202631/08/2026FrenchPDF
Abridged model31/12/202421/06/202531/08/2025FrenchPDF
Abridged model31/12/202318/05/202429/07/2024FrenchPDF
Abridged model31/12/202220/05/202329/08/2023FrenchPDF
Abridged model31/12/202121/05/202227/06/2022FrenchPDF
Abridged model31/12/202013/10/202129/10/2021FrenchPDF
Abridged model31/12/201916/05/202009/10/2020FrenchPDF
Abridged model31/12/201818/05/201928/08/2019FrenchPDF
Abridged model31/12/201719/05/201821/08/2018FrenchPDF
Abridged model31/12/201620/05/201721/08/2017FrenchPDF
Abridged model31/12/201521/05/201601/08/2016FrenchPDF
Abridged model31/12/201416/05/201515/07/2015FrenchPDF
Abridged model31/12/201317/05/201431/10/2014FrenchPDF
Abridged model31/12/201218/05/201304/11/2013FrenchPDF
Abridged model31/12/201119/05/201228/09/2012FrenchPDF
Abridged model31/12/201021/05/201125/07/2011FrenchPDF
Abridged model31/12/200915/05/201013/09/2010FrenchPDF
Abridged model31/12/200816/05/200916/09/2009FrenchPDF
Abridged model31/12/200727/06/200824/07/2008FrenchPDF
Abridged model31/12/200619/05/200717/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Marylène QUINET

Director · since 25 juin 2020

Active
SOPHIE LAMBORAY

Director · since 01 mai 2006

Active

Ended mandates

SOPHIE LAMBORAY

Manager · since 01 mai 2006

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates25/10/2021
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office17/10/2012
    SIEGE SOCIAL
    PDF
  • Other11/05/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025116,2 k €↑
  2. 2024
    Annual accounts 202465,5 k €↑
  3. 2023
    Annual accounts 202360,9 k €↓
  4. 2022
    Annual accounts 202271,9 k €↓
  5. 2021
    Annual accounts 202186,2 k €↑
  6. 2020
    Annual accounts 2020-5,9 k €↓
  7. 2019
    Annual accounts 201967,4 k €↓
  8. 2018
    Annual accounts 201877,6 k €↑
  9. 2017
    Annual accounts 201763,8 k €↓
  10. 2016
    Annual accounts 201664,8 k €↑
  11. 2015
    Annual accounts 201542,5 k €↑
  12. 2014
    Annual accounts 201418,7 k €↑
  13. 2013
    Annual accounts 201318,3 k €↑
  14. 2012
    Annual accounts 2012-44,7 k €↓
  15. 2011
    Annual accounts 20119,1 k €↑
  16. 2010
    Annual accounts 2010-1,5 k €↓
  17. 2009
    Annual accounts 20093,2 k €↑
  18. 2008
    Annual accounts 20082,7 k €↑
  19. 2007
    Annual accounts 2007-1,9 k €↑
  20. 2006
    Annual accounts 2006-10,4 k €
  21. 02/05/2006
    IncorporationPrivate limited company