ACTIVE

DRS CAPPELLI-SERVAIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result24,4 k €-74,9 %over 1 year
Gross margin46,2 k €-68,6 %over 1 year
Equity219,4 k €-9,2 %over 1 year

Identity

Source · BCE/KBO

DRS CAPPELLI-SERVAIS is a Private limited company incorporated in 2006. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.043.080
Incorporation
02/05/2006
Legal form
Private limited company
Registered office
Rue Baudouin Leprince(JAM) 144
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin46,2 k €147,2 k €107,2 k €112,3 k €114,5 k €
EBITDA45,2 k €146,1 k €106,1 k €111,5 k €112,3 k €
Operating result37 k €137,6 k €96,9 k €97,4 k €100,8 k €
Net result24,4 k €97,3 k €70 k €65,1 k €78,1 k €
Balance sheet
Equity219,4 k €241,7 k €190,9 k €172,9 k €132,9 k €
Total assets238,5 k €272,2 k €224,6 k €210 k €179,3 k €
Cash228,1 k €230,8 k €186,1 k €163,4 k €116,4 k €
Debts13,9 k €26,4 k €28,3 k €32,5 k €46,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

JEAN CAPPELLI

Director · since 19 octobre 2023 · until 29 juin 2029

Active
CHRISTINE SERVAIS

Director · since 28 juin 2019 · until 29 juin 2029

Active

Ended mandates

CHRISTINE SERVAIS

Director · since 19 octobre 2023 · until 29 juin 2029

Ended
CHRISTINE SERVAIS

Director · since 28 juin 2019 · until 27 juin 2025

Ended
CHRISTINE SERVAIS

Manager · since 28 juin 2019 · until 27 juin 2025

Ended
JEAN CAPPELLI

Director · since 28 juin 2019 · until 27 juin 2025

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202631/07/202526/08/202426/07/202330/06/202201/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202627/08/2026FrenchPDF
Micro model31/12/202427/06/202531/07/2025FrenchPDF
Micro model31/12/202328/06/202426/08/2024FrenchPDF
Micro model31/12/202230/06/202326/07/2023FrenchPDF
Micro model31/12/202124/06/202230/06/2022FrenchPDF
Micro model31/12/202025/06/202101/07/2021FrenchPDF
Micro model31/12/201926/06/202008/11/2020FrenchPDF
Micro model31/12/201828/06/201908/08/2019FrenchPDF
Micro model31/12/201729/06/201829/06/2018FrenchPDF
Micro model31/12/201630/06/201703/08/2017FrenchPDF
Abridged model31/12/201524/06/201623/08/2016FrenchPDF
Abridged model31/12/201426/06/201513/08/2015FrenchPDF
Abridged model31/12/201327/06/201422/08/2014FrenchPDF
Abridged model31/12/201228/06/201329/08/2013FrenchPDF
Abridged model31/12/201129/06/201229/08/2012FrenchPDF
Abridged model31/12/201024/06/201126/08/2011FrenchPDF
Abridged model31/12/200925/06/201024/08/2010FrenchPDF
Abridged model31/12/200826/06/200931/08/2009FrenchPDF
Abridged model31/12/200727/06/200819/08/2008FrenchPDF
Abridged model31/12/200629/06/200705/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

JEAN CAPPELLI

Director · since 19 octobre 2023 · until 29 juin 2029

Active
CHRISTINE SERVAIS

Director · since 28 juin 2019 · until 29 juin 2029

Active

Ended mandates

CHRISTINE SERVAIS

Director · since 19 octobre 2023 · until 29 juin 2029

Ended
CHRISTINE SERVAIS

Director · since 28 juin 2019 · until 27 juin 2025

Ended
CHRISTINE SERVAIS

Manager · since 28 juin 2019 · until 27 juin 2025

Ended
JEAN CAPPELLI

Director · since 28 juin 2019 · until 27 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares31/01/2007
    ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other28/11/2006
    DIVERS
    PDF
  • Other11/05/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,4 k €↓
  2. 2024
    Annual accounts 202497,3 k €↑
  3. 2023
    Annual accounts 202370 k €↑
  4. 2022
    Annual accounts 202265,1 k €↓
  5. 2021
    Annual accounts 202178,1 k €↑
  6. 2020
    Annual accounts 202070,1 k €↑
  7. 2019
    Annual accounts 201955 k €↑
  8. 2018
    Annual accounts 201811,6 k €↓
  9. 2017
    Annual accounts 201725 k €↑
  10. 2016
    Annual accounts 201624,1 k €↑
  11. 2015
    Annual accounts 20152,3 k €↑
  12. 2014
    Annual accounts 20141,7 k €↓
  13. 2013
    Annual accounts 201312 k €↑
  14. 2012
    Annual accounts 20129,8 k €↑
  15. 2011
    Annual accounts 20112,4 k €↓
  16. 2010
    Annual accounts 20108,3 k €↑
  17. 2009
    Annual accounts 2009679 €↓
  18. 2008
    Annual accounts 20082,2 k €↑
  19. 2007
    Annual accounts 2007-20 k €↓
  20. 2006
    Annual accounts 2006-8,7 k €
  21. 02/05/2006
    IncorporationPrivate limited company