NORMAL SITUATION

GRACE HOLLOGNE DISCOUNT

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result569,5 k €+310,4 %over 1 year

Gross margin681,9 k €+704,5 %over 1 year

Equity414,7 k €+367,8 %over 1 year

Workforce2,0 ETP-68,3 %over 1 year

Identity

Source · BCE/KBO

GRACE HOLLOGNE DISCOUNT is a company registered in Belgium. It employs on average 2,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0881.058.225
Legal form: Public limited company
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2024
Average workforce: 2,0 ETP

Joint committees (2)

201
2010

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 16 financial years

	2024		2023		2022		2021		2018
Income statement
Gross margin	681,9 k €	+704%	84,8 k €	+129%	37 k €	-92.7%	509,1 k €		–
EBITDA	561,1 k €	+320%	-255,2 k €	+14.4%	-298,3 k €	-299%	149,7 k €	+246%	43,3 k €
Operating result	562,8 k €	+306%	-273,8 k €	+12.7%	-313,6 k €	-334%	134,3 k €	+1085%	11,3 k €
Net result	569,5 k €	+310%	-270,7 k €	+14.1%	-315,2 k €	-366%	118,6 k €	+1265%	8,7 k €
Balance sheet
Equity	414,7 k €	+368%	-154,8 k €	-234%	115,8 k €	-73.1%	431 k €	+5.8%	407,5 k €
Total assets	522,2 k €	-15.6%	618,5 k €	-28.0%	858,9 k €	-18.9%	1,1 M €	+2.8%	1 M €
Cash	0 €	-100%	100,1 k €	+21.9%	82,1 k €	+97.5%	41,6 k €	-15.7%	49,3 k €
Debts	95,7 k €	-86.6%	712,7 k €	+15.0%	619,5 k €	+1.8%	608,4 k €	+17.6%	517,5 k €
Other
Workforce	2,0 ETP	-68.3%	6,3 ETP	-10.0%	7,0 ETP	-12.5%	8,0 ETP	-22.3%	10,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 15 ended

Active mandates

METIS SAS de droit français

Managing director · since 24 juillet 2023 · until 22 juin 2029

Represented by Patrick FABRE

Active

Ended mandates

Fabre Developpement Finances

Chairman of the board of directors · since 16 juin 2017 · until 16 juin 2023

Represented by Patrick Fabre

Ended

FABRE DEVELOPPEMENT FINANCES

Director · since 16 juin 2017 · until 16 juin 2023

Represented by FABRE Patrick

Ended

Metis

Managing director · since 16 juin 2017 · until 16 juin 2023

Represented by Patrick Fabre

Ended

METIS

Managing director · since 16 juin 2017 · until 16 juin 2023

Represented by FABRE Patrick

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2025	28/08/2024	31/07/2023	19/08/2022	12/08/2021	27/08/2020
General meeting	12/05/2025	18/07/2024	28/07/2023	28/06/2022	28/07/2021	30/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/05/2025	28/05/2025	French	PDF
Abridged model	31/12/2023	18/07/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	28/07/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	19/08/2022	French	PDF
Abridged model	31/12/2020	28/07/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	30/07/2020	27/08/2020	French	PDF
Full model	31/12/2018	28/06/2019	02/08/2019	French	PDF
Full model	31/12/2017	22/06/2018	27/08/2018	French	PDF
Full model	31/12/2016	28/07/2017	25/08/2017	French	PDF
Full model	31/12/2015	26/08/2016	30/08/2016	French	PDF
Full model	31/12/2014	17/08/2015	31/08/2015	French	PDF
Full model	31/12/2013	20/06/2014	14/07/2014	French	PDF
Full model	31/12/2012	21/06/2013	13/08/2013	French	PDF
Full model	31/12/2011	22/06/2012	30/08/2012	French	PDF
Full model	31/12/2010	17/06/2011	24/08/2011	French	PDF
Full modelCorrection	31/12/2009	18/06/2010	08/10/2010	French	PDF
Full model	31/12/2009	18/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	27/07/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	05/11/2008	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 15 ended

Active mandates

METIS SAS de droit français

Managing director · since 24 juillet 2023 · until 22 juin 2029

Represented by Patrick FABRE

Active

Ended mandates

Fabre Developpement Finances

Chairman of the board of directors · since 16 juin 2017 · until 16 juin 2023

Represented by Patrick Fabre

Ended

FABRE DEVELOPPEMENT FINANCES

Director · since 16 juin 2017 · until 16 juin 2023

Represented by FABRE Patrick

Ended

Metis

Managing director · since 16 juin 2017 · until 16 juin 2023

Represented by Patrick Fabre

Ended

METIS

Managing director · since 16 juin 2017 · until 16 juin 2023

Represented by FABRE Patrick

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution30/05/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring01/04/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/11/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office21/05/2024
SIEGE SOCIAL
PDF
Mandates29/08/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates29/06/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024569,5 k €↑
2023
Annual accounts 2023-270,7 k €↑
2022
Annual accounts 2022-315,2 k €↓
2021
Annual accounts 2021118,6 k €↑
2018
Annual accounts 20188,7 k €↑
2017
Annual accounts 20177,7 k €↑
2016
Annual accounts 2016-4,3 k €↓
2015
Annual accounts 201544,2 k €↑
2014
Annual accounts 201414,1 k €↓
2013
Annual accounts 201378,8 k €↓
2012
Annual accounts 201286,6 k €↑
2011
Annual accounts 201139,4 k €↓
2010
Annual accounts 2010103,8 k €↓
2009
Annual accounts 2009114,3 k €↑
2008
Annual accounts 200849,5 k €↑
2007
Annual accounts 2007-25,4 k €

GRACE HOLLOGNE DISCOUNT

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline