ACTIVE

DAISNE-COPINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result260,3 k €+818,5 %over 1 year
Gross margin385,3 k €+811,8 %over 1 year
Equity788,9 k €+49,3 %over 1 year

Identity

Source · BCE/KBO

DAISNE-COPINE is a Private limited company incorporated in 2006. Its main activity is: Other education n.e.c.. Its registered office is in La Bruyère.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.127.907
Incorporation
02/05/2006
Legal form
Private limited company
Registered office
Rue des Trois-Bonniers, St.-Den. 12
5081 La Bruyère · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin385,3 k €42,3 k €50,3 k €34,4 k €53,3 k €
EBITDA383,7 k €41,3 k €49,4 k €33,3 k €51,7 k €
Operating result378,1 k €41,3 k €48,8 k €32,1 k €42,1 k €
Net result260,3 k €28,3 k €34 k €21,8 k €28,2 k €
Balance sheet
Equity788,9 k €528,5 k €500,2 k €466,2 k €444,3 k €
Total assets848,4 k €548,3 k €525,7 k €493,3 k €569,5 k €
Cash293,3 k €212,7 k €212,2 k €195,1 k €283,2 k €
Debts59,5 k €18,6 k €25,5 k €27,1 k €125,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

Jean-François DAISNE

Director · since 27 mars 2024

Active
Sylvie COPINE

Director · since 27 mars 2024

Active

Ended mandates

Jean-François DAISNE

Director · since 21 mars 2018 · until 20 mars 2024

Ended
Jean-François DAISNE

Manager · since 21 mars 2018 · until 20 mars 2024

Ended
Sylvie COPINE

Director · since 21 mars 2018 · until 20 mars 2024

Ended
Sylvie COPINE

Manager · since 21 mars 2018 · until 20 mars 2024

Ended

Other companies at this address

Rue des Trois-Bonniers, St.-Den. 12 5081 La Bruyère
CompanyCBE no.
KINELIS● Active
1032.812.844

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/08/202625/08/202511/07/202428/08/202312/08/202202/08/2021
General meeting22/07/202622/08/202530/06/202424/08/202316/07/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/07/202605/08/2026FrenchPDF
Micro model31/12/202422/08/202525/08/2025FrenchPDF
Micro model31/12/202330/06/202411/07/2024FrenchPDF
Micro model31/12/202224/08/202328/08/2023FrenchPDF
Micro model31/12/202116/07/202212/08/2022FrenchPDF
Micro model31/12/202030/06/202102/08/2021FrenchPDF
Micro model31/12/201920/08/202031/08/2020FrenchPDF
Micro model31/12/201830/06/201912/08/2019FrenchPDF
Micro model31/12/201730/06/201824/08/2018FrenchPDF
Micro model31/12/201630/06/201721/08/2017FrenchPDF
Abridged model31/12/201530/06/201605/08/2016FrenchPDF
Abridged model31/12/201430/06/201503/07/2015FrenchPDF
Abridged model31/12/201330/06/201407/08/2014FrenchPDF
Abridged model31/12/201230/06/201303/07/2013FrenchPDF
Abridged model31/12/201130/06/201220/07/2012FrenchPDF
Abridged model31/12/201031/05/201114/06/2011FrenchPDF
Abridged model31/12/200931/05/201022/06/2010FrenchPDF
Abridged model31/12/200815/06/200915/06/2009FrenchPDF
Abridged model31/12/200731/05/200809/06/2008FrenchPDF
Abridged model31/12/200627/04/200707/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

Jean-François DAISNE

Director · since 27 mars 2024

Active
Sylvie COPINE

Director · since 27 mars 2024

Active

Ended mandates

Jean-François DAISNE

Director · since 21 mars 2018 · until 20 mars 2024

Ended
Jean-François DAISNE

Manager · since 21 mars 2018 · until 20 mars 2024

Ended
Sylvie COPINE

Director · since 21 mars 2018 · until 20 mars 2024

Ended
Sylvie COPINE

Manager · since 21 mars 2018 · until 20 mars 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/04/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/05/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025260,3 k €↑
  2. 2024
    Annual accounts 202428,3 k €↓
  3. 2023
    Annual accounts 202334 k €↑
  4. 2022
    Annual accounts 202221,8 k €↓
  5. 2021
    Annual accounts 202128,2 k €↑
  6. 2020
    Annual accounts 202026,3 k €↑
  7. 2019
    Annual accounts 201912,5 k €↓
  8. 2018
    Annual accounts 201869,7 k €↑
  9. 2017
    Annual accounts 201766,7 k €↓
  10. 2016
    Annual accounts 2016149,5 k €↑
  11. 2015
    Annual accounts 201578,3 k €↑
  12. 2014
    Annual accounts 201469 k €↓
  13. 2013
    Annual accounts 2013157,7 k €↑
  14. 2012
    Annual accounts 201291,4 k €↑
  15. 2011
    Annual accounts 201190,2 k €↑
  16. 2010
    Annual accounts 201085 k €↑
  17. 2009
    Annual accounts 200967,9 k €↑
  18. 2008
    Annual accounts 200855,8 k €↑
  19. 2007
    Annual accounts 200725,2 k €↓
  20. 2006
    Annual accounts 200630 k €
  21. 02/05/2006
    IncorporationPrivate limited company