ACTIVE

Association Sans But Lucratif : LE SAMPAN

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-2,4 k €-230,6 %over 1 year

Gross margin764,9 k €-2,7 %over 1 year

Equity59 k €-4,0 %over 1 year

Workforce10,7 ETP-8,5 %over 1 year

Identity

Source · BCE/KBO

Association Sans But Lucratif : LE SAMPAN is a Non-profit organization incorporated in 2006. Its main activity is: Technical and vocational secondary education. Its registered office is in Namur. It employs on average 10,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0881.273.011
Incorporation: 12/05/2006
Legal form: Non-profit organization
Registered office: Rue d'Arquet 62 box B
5000 Namur · WallonieSee on map
Latest accounts: 31/12/2024
Average workforce: 10,7 ETP

Activities (NACE)

85323Technical and vocational secondary education· main 88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.

Joint committees (1)

31902

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	764,9 k €	-2.7%	786,4 k €	+19.8%	656,7 k €	+9.9%	597,6 k €	-4.8%	627,5 k €
EBITDA	51,5 €	-99.1%	5,5 k €	-33.6%	8,2 k €	+210%	-7,5 k €	-212%	6,7 k €
Operating result	-2,4 k €	-228%	1,9 k €	-66.4%	5,7 k €	+164%	-8,8 k €	-266%	5,3 k €
Net result	-2,4 k €	-231%	1,9 k €	-66.5%	5,6 k €	+163%	-8,9 k €	-270%	5,2 k €
Balance sheet
Equity	59 k €	-4.0%	61,5 k €	+3.1%	59,6 k €	+10.4%	54 k €	-14.2%	62,9 k €
Total assets	569 k €	+21.5%	468,2 k €	+3.7%	451,5 k €	+38.2%	326,6 k €	+24.8%	261,6 k €
Cash	464,9 k €	+30.0%	357,6 k €	-0.3%	358,6 k €	+45.2%	246,9 k €	+39.2%	177,4 k €
Debts	379,4 k €	-1.9%	386,5 k €	+88.3%	205,2 k €	+5.7%	194,2 k €	+8.3%	179,4 k €
Other
Workforce	10,7 ETP	-8.5%	11,7 ETP	+5.4%	11,1 ETP	+15.6%	9,6 ETP	+3.2%	9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

8 active · 49 ended

Active mandates

Alain FONTAINE

Personne déléguée à la gestion journalière

Active

Anne Sophie FONTAINE

Vice-chairman of the board of directors

Active

Charles Karemano

Director

Active

Claudine Cerfontaine

Director

Active

Gérard NIYITEGEKA

Director

Active

Julie Charlet

Director

Active

Madeleine TOUSSAINT

Director

Active

Viviane Freson

Chairman of the board of directors

Active

Ended mandates

Patrice Houlez

Director · since 13 septembre 2016 · until 13 décembre 2016

Ended

Eliane LERUTH

Director · since 01 juillet 2013 · until 30 juin 2018

Ended

Jean MICHEL

Chairman of the board of directors · since 01 juillet 2013 · until 30 juin 2018

Ended

Jean MICHEL

Director · since 01 juillet 2013 · until 30 juin 2018

Ended

Other companies at this address

Rue d'Arquet 62 5000 Namur

Company	CBE no.
ETABLISSEMENTS PHILIPPE DETHY CARRELAGES● Active	0401.386.889

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	26/06/2024	14/06/2023	08/06/2022	18/06/2021	25/06/2020
General meeting	04/06/2025	12/06/2024	30/05/2023	07/06/2022	15/06/2021	23/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	04/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	26/06/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	14/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	18/06/2021	French	PDF
Abridged model	31/12/2019	23/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	16/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	01/07/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	01/07/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	09/01/2013	French	PDF
Abridged model	31/12/2009	21/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	22/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	27/08/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

8 active · 49 ended

Active mandates

Alain FONTAINE

Personne déléguée à la gestion journalière

Active

Anne Sophie FONTAINE

Vice-chairman of the board of directors

Active

Charles Karemano

Director

Active

Claudine Cerfontaine

Director

Active

Gérard NIYITEGEKA

Director

Active

Julie Charlet

Director

Active

Madeleine TOUSSAINT

Director

Active

Viviane Freson

Chairman of the board of directors

Active

Ended mandates

Patrice Houlez

Director · since 13 septembre 2016 · until 13 décembre 2016

Ended

Eliane LERUTH

Director · since 01 juillet 2013 · until 30 juin 2018

Ended

Jean MICHEL

Chairman of the board of directors · since 01 juillet 2013 · until 30 juin 2018

Ended

Jean MICHEL

Director · since 01 juillet 2013 · until 30 juin 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates30/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024-2,4 k €↓
2023
Annual accounts 20231,9 k €↓
2022
Annual accounts 20225,6 k €↑
2021
Annual accounts 2021-8,9 k €↓
2020
Annual accounts 20205,2 k €↑
2019
Annual accounts 2019-4,6 k €↓
2018
Annual accounts 2018-967 €↑
2017
Annual accounts 2017-26,2 k €↓
2016
Annual accounts 20163 k €↑
2015
Annual accounts 20152,2 k €↓
2014
Annual accounts 20144,2 k €↑
2013
Annual accounts 2013413 €↑
2012
Annual accounts 2012-6,2 k €↓
2011
Annual accounts 2011-5,2 k €↓
2009
Annual accounts 200911,5 k €↑
2008
Annual accounts 2008-6,9 k €↓
2007
Annual accounts 20075,6 k €
12/05/2006
IncorporationNon-profit organization

Association Sans But Lucratif : LE SAMPAN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline