ACTIVE

BEDICOM

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
66,8 k €
+1372.7% YoY
Gross margin
251,9 k €
+34.7% YoY
Equity
317,7 k €
+26.6% YoY
Workforce
1,8 ETP
-5.3% YoY

What does BEDICOM do?

BEDICOM is a Public limited company incorporated in 2006. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Beerse. It employs on average 1,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.372.781
Incorporation
17/05/2006
Legal form
Public limited company
Registered office
Lilsedijk 28 box 7
2340 Beerse · FlandreSee on map
Contributed capital
90 000,00 €
Latest accounts
31/12/2023
Average workforce
1,8 ETP
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories46742Wholesale of hardware, plumbing and heating equipment and supplies46842Wholesale trade, except of motor vehicles and motorcycles43221Plumbing, heat and air-conditioning installation+2
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin251,9 k €187 k €93,7 k €74,2 k €135,1 k €131,3 k €141,2 k €126,6 k €73,7 k €135,8 k €88,7 k €99,3 k €86,2 k €63 k €107,6 k €75,7 k €20,9 k €
EBITDA143,1 k €43,4 k €-8,3 k €-8,9 k €70,4 k €77,7 k €80,6 k €71 k €21,4 k €82,9 k €39,8 k €48,4 k €40,6 k €-12,5 k €92,6 k €75,2 k €20 k €
Operating result104,9 k €14,2 k €-16,2 k €-19,7 k €44 k €47,7 k €67,4 k €57,7 k €2,5 k €69,6 k €26,3 k €34,8 k €26,2 k €-28,3 k €75,1 k €56,2 k €-21 k €
Net result66,8 k €4,5 k €-20,9 k €-25,9 k €29,5 k €30,8 k €43,3 k €36,5 k €-5,7 k €41 k €16,2 k €11,5 k €14,1 k €-37,4 k €56,8 k €19,4 k €-52,8 k €
Balance sheet
Equity317,7 k €250,9 k €246,4 k €267,2 k €293,1 k €263,6 k €232,8 k €189,5 k €153 k €158,8 k €117,8 k €101,6 k €90,1 k €76 k €113,4 k €56,7 k €37,2 k €
Total assets897 k €846,7 k €535,5 k €506,2 k €522,3 k €459,4 k €498,5 k €495,3 k €480,3 k €537,5 k €561,7 k €543,8 k €563,6 k €573,6 k €671,3 k €671,6 k €654,3 k €
Cash55,2 k €29,1 k €11,2 k €85,2 k €78,1 k €66,2 k €76,6 k €43,4 k €27,9 k €31,2 k €54,3 k €37,8 k €21,7 k €53,2 k €36,5 k €43,9 k €7,4 k €
Debts574,7 k €595,6 k €289,1 k €239 k €229,2 k €195,8 k €265,7 k €305,9 k €327,3 k €378,7 k €443,9 k €442,2 k €473,5 k €496,8 k €557 k €614,1 k €616,3 k €
Other
Workforce1,8 ETP1,9 ETP1,5 ETP2,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,8 ETP0,3 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 22 ended

Active mandates

Parisian Bidco

Director · since 12 septembre 2023 · until 10 juin 2029

Represented by Gregory Voisin

Active
Lawrence Van Pontseele

Managing director · since 31 décembre 2020 · until 31 décembre 2026

Active
Marc Van Opstal

Director · since 30 décembre 2019 · until 12 septembre 2023

Active

Ended mandates

Lawrence Van Pontseele

Managing director · since 31 décembre 2020

Ended
ANTRINCO

Managing director · since 30 décembre 2019 · until 31 décembre 2021 · 0448.555.714

Represented by Hein Wilderjans

Ended
ANTRINCO

Managing director · since 30 décembre 2019 · until 10 juin 2025 · 0448.555.714

Represented by Hein Wilderjans

Ended
Marc Van Opstal

Director · since 30 décembre 2019 · until 10 juin 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
ABC Verhuizers● Active
0845.303.431
BRICKTHERM● Bankrupt
0818.927.745
CARROSSERIE CAREGO● Active
0436.619.269
City Design● Active
0811.387.875
ISO BRICKS● Bankrupt
0457.884.639
MONTRA● Active
0865.376.194
VACALO● Active
0627.880.406
Wildax Immo● Active
0477.692.633
WORLD WIDE EXPORT SERVICE● Active
0419.055.539
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202528/06/202430/06/202328/06/202214/07/202125/06/2020
General meeting30/06/202519/06/202413/06/202314/06/202230/04/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202531/07/2025DutchPDF
Abridged model31/12/202319/06/202428/06/2024DutchPDF
Abridged model31/12/202213/06/202330/06/2023DutchPDF
Abridged model31/12/202114/06/202228/06/2022DutchPDF
Abridged model31/12/202030/04/202114/07/2021DutchPDF
Abridged model31/12/201909/06/202025/06/2020DutchPDF
Abridged model31/12/201811/06/201924/07/2019DutchPDF
Abridged model31/12/201711/06/201818/07/2018DutchPDF
Abridged model31/12/201611/06/201716/06/2017DutchPDF
Abridged model31/12/201511/06/201628/07/2016DutchPDF
Abridged model31/12/201411/06/201530/08/2015DutchPDF
Abridged model31/12/201311/06/201428/07/2014DutchPDF
Abridged model31/12/201211/06/201328/08/2013DutchPDF
Abridged model31/12/201111/06/201228/08/2012DutchPDF
Abridged model31/12/201010/06/201102/08/2011DutchPDF
Abridged model31/12/200910/06/201030/07/2010DutchPDF
Abridged model31/12/200810/06/200921/08/2009DutchPDF
Abridged model31/12/200710/06/200829/07/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 22 ended

Active mandates

Parisian Bidco

Director · since 12 septembre 2023 · until 10 juin 2029

Represented by Gregory Voisin

Active
Lawrence Van Pontseele

Managing director · since 31 décembre 2020 · until 31 décembre 2026

Active
Marc Van Opstal

Director · since 30 décembre 2019 · until 12 septembre 2023

Active

Ended mandates

Lawrence Van Pontseele

Managing director · since 31 décembre 2020

Ended
ANTRINCO

Managing director · since 30 décembre 2019 · until 31 décembre 2021 · 0448.555.714

Represented by Hein Wilderjans

Ended
ANTRINCO

Managing director · since 30 décembre 2019 · until 10 juin 2025 · 0448.555.714

Represented by Hein Wilderjans

Ended
Marc Van Opstal

Director · since 30 décembre 2019 · until 10 juin 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other25/04/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL
    PDF
  • Mandates20/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202366,8 k €↑
  2. 2022
    Annual accounts 20224,5 k €↑
  3. 2021
    Annual accounts 2021-20,9 k €↑
  4. 2020
    Annual accounts 2020-25,9 k €↓
  5. 2019
    Annual accounts 201929,5 k €↓
  6. 2018
    Annual accounts 201830,8 k €↓
  7. 2017
    Annual accounts 201743,3 k €↑
  8. 2016
    Annual accounts 201636,5 k €↑
  9. 2015
    Annual accounts 2015-5,7 k €↓
  10. 2014
    Annual accounts 201441 k €↑
  11. 2013
    Annual accounts 201316,2 k €↑
  12. 2012
    Annual accounts 201211,5 k €↓
  13. 2011
    Annual accounts 201114,1 k €↑
  14. 2010
    Annual accounts 2010-37,4 k €↓
  15. 2009
    Annual accounts 200956,8 k €↑
  16. 2008
    Annual accounts 200819,4 k €↑
  17. 2007
    Annual accounts 2007-52,8 k €
  18. 17/05/2006
    IncorporationPublic limited company