ACTIVE

BEDICOM

Export PDF

Financial year 2023 · Closed on 31/12/2023

Net result66,8 k €+1 372,7 %over 1 year

Gross margin251,9 k €+34,7 %over 1 year

Equity317,7 k €+26,6 %over 1 year

Workforce1,8 ETP-5,3 %over 1 year

Identity

Source · BCE/KBO

BEDICOM is a Public limited company incorporated in 2006. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Beerse. It employs on average 1,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0881.372.781
Incorporation: 17/05/2006
Legal form: Public limited company
Registered office: Lilsedijk 28 box 7
2340 Beerse · FlandreSee on map
Contributed capital: 90 000,00 €
Latest accounts: 31/12/2023
Average workforce: 1,8 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 46742Wholesale of hardware, plumbing and heating equipment and supplies 46842Wholesale trade, except of motor vehicles and motorcycles 43221Plumbing, heat and air-conditioning installation+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 17 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	251,9 k €	+34.7%	187 k €	+99.6%	93,7 k €	+26.2%	74,2 k €	-45.0%	135,1 k €
EBITDA	143,1 k €	+230%	43,4 k €	+621%	-8,3 k €	+6.3%	-8,9 k €	-113%	70,4 k €
Operating result	104,9 k €	+640%	14,2 k €	+187%	-16,2 k €	+17.6%	-19,7 k €	-145%	44 k €
Net result	66,8 k €	+1373%	4,5 k €	+122%	-20,9 k €	+19.5%	-25,9 k €	-188%	29,5 k €
Balance sheet
Equity	317,7 k €	+26.6%	250,9 k €	+1.8%	246,4 k €	-7.8%	267,2 k €	-8.8%	293,1 k €
Total assets	897 k €	+5.9%	846,7 k €	+58.1%	535,5 k €	+5.8%	506,2 k €	-3.1%	522,3 k €
Cash	55,2 k €	+89.8%	29,1 k €	+160%	11,2 k €	-86.9%	85,2 k €	+9.1%	78,1 k €
Debts	574,7 k €	-3.5%	595,6 k €	+106%	289,1 k €	+21.0%	239 k €	+4.3%	229,2 k €
Other
Workforce	1,8 ETP	-5.3%	1,9 ETP	+26.7%	1,5 ETP	-25.0%	2,0 ETP	+100%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Parisian BidcoRepresented by Gregory Voisin	Director12/09/2023 → 10/06/2029
Lawrence Van Pontseele	Managing director31/12/2020 → 31/12/2026
Marc Van Opstal	Director12/09/2018 → 10/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ANTRINCO0448.555.714Represented by Hein Wilderjans	Managing director12/09/2018 → 2021 accountsDirector2009 accounts

Other companies at this address

Lilsedijk 28 2340 Beerse

Company	CBE no.
ABC Verhuizers● Active	0845.303.431
BRICKTHERM● Bankrupt	0818.927.745
CARROSSERIE CAREGO● Active	0436.619.269
City Design● Active	0811.387.875
ISO BRICKS● Bankrupt	0457.884.639
MONTRA● Active	0865.376.194
VACALO● Active	0627.880.406
Wildax Immo● Active	0477.692.633
WORLD WIDE EXPORT SERVICE● Active	0419.055.539

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	28/06/2024	30/06/2023	28/06/2022	14/07/2021	25/06/2020
General meeting	30/06/2025	19/06/2024	13/06/2023	14/06/2022	30/04/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	19/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	13/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/04/2021	14/07/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	24/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	18/07/2018	Dutch	PDF
Abridged model	31/12/2016	11/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	30/08/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	02/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	21/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	29/07/2008	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Parisian BidcoRepresented by Gregory Voisin	Director12/09/2023 → 10/06/2029
Lawrence Van Pontseele	Managing director31/12/2020 → 31/12/2026
Marc Van Opstal	Director12/09/2018 → 10/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ANTRINCO0448.555.714Represented by Hein Wilderjans	Managing director12/09/2018 → 2021 accountsDirector2009 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other25/04/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates20/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Parisian Bidco

Lawrence Van Pontseele

Marc Van Opstal

ANTRINCO

VAN DEN HEUVEL

Hugo Van den Heuvel

Jan Van den Heuvel

Hugo Vis

Guido Van den Heuvel

200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

BEDICOM

Lilsedijk 28 bte 7, 2340 Beerse

Director

Managing director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Lilsedijk 28 bte 7, 2340 BeerseCurrent	accounts 2021 → 2023	Accounts 2023 · 2024-00189602

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BEDICOMCurrent	accounts 2007 → 2023	Accounts 2023 · 2024-00189602

Events

2023
Annual accounts 202366,8 k €↑
2022
Annual accounts 20224,5 k €↑
2021
Annual accounts 2021-20,9 k €↑
2020
Annual accounts 2020-25,9 k €↓
2019
Annual accounts 201929,5 k €↓
2018
Annual accounts 201830,8 k €↓
2017
Annual accounts 201743,3 k €↑
2016
Annual accounts 201636,5 k €↑
2015
Annual accounts 2015-5,7 k €↓
2014
Annual accounts 201441 k €↑
2013
Annual accounts 201316,2 k €↑
2012
Annual accounts 201211,5 k €↓
2011
Annual accounts 201114,1 k €↑
2010
Annual accounts 2010-37,4 k €↓
2009
Annual accounts 200956,8 k €↑
2008
Annual accounts 200819,4 k €↑
2007
Annual accounts 2007-52,8 k €
17/05/2006
IncorporationPublic limited company

BEDICOM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events