ACTIVE

SMABIM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result281 k €-43,7 %over 1 year

Revenue13,8 M €-3,3 %over 1 year

Equity2,6 M €+12,1 %over 1 year

Workforce31,5 ETP+18,0 %over 1 year

Identity

Source · BCE/KBO

SMABIM is a Public limited company incorporated in 2006. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Seraing. It employs on average 31,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0881.388.718
Incorporation: 18/05/2006
Legal form: Public limited company
Registered office: Avenue de la Concorde 53
4100 Seraing · WallonieSee on map
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2025
Average workforce: 31,5 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (3)

119
201
20201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	13,8 M €	-3.3%	14,2 M €	+4.2%	13,7 M €	+24.5%	11 M €	+4.2%	10,5 M €
EBITDA	563,7 k €	-27.3%	775,5 k €	+53.8%	504,3 k €	+103%	248,3 k €	-56.7%	574,1 k €
Operating result	451,3 k €	-32.2%	666 k €	+64.5%	404,9 k €	+190%	139,6 k €	-68.2%	438,7 k €
Net result	281 k €	-43.7%	499 k €	+161%	191,3 k €	+306%	47,1 k €	-82.7%	272,3 k €
Balance sheet
Equity	2,6 M €	+12.1%	2,3 M €	+27.5%	1,8 M €	+11.8%	1,6 M €	+3.0%	1,6 M €
Total assets	3,4 M €	-11.6%	3,8 M €	+34.6%	2,9 M €	+15.2%	2,5 M €	-2.1%	2,5 M €
Cash	2,1 M €	-17.3%	2,5 M €	+52.6%	1,7 M €	+37.4%	1,2 M €	+11.6%	1,1 M €
Debts	782,6 k €	-46.9%	1,5 M €	+48.4%	993,2 k €	+20.7%	822,7 k €	-11.7%	931,3 k €
Other
Workforce	31,5 ETP	+18.0%	26,7 ETP	+43.5%	18,6 ETP	-11.8%	21,1 ETP	-2.3%	21,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ANNE BASTIN	Director01/07/2017 → 30/06/2024
MARTIN STAELENS	Managing director20/04/2006 → 30/06/2024
MATHLIDE STAELENS	Director01/07/2017 → 23/09/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
INTERMADIS0476.694.028Represented by ANNE BASTIN	Director20/04/2006 → 2012 accounts
MARTIN STALENS	Managing director16/06/2011 → 2015 accounts
MATHILDE STALENS	Director16/06/2011 → 2015 accounts

Other companies at this address

Avenue de la Concorde 53 4100 Seraing

Company	CBE no.
MF CONCORDE● Bankrupt	0671.682.141
SMABRIMO● Active	1041.168.603

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2026	22/09/2025	29/09/2024	31/10/2023	29/11/2022	30/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	23/09/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	22/09/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	29/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/10/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	29/11/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	01/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	10/10/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	22/08/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ANNE BASTIN	Director01/07/2017 → 30/06/2024
MARTIN STAELENS	Managing director20/04/2006 → 30/06/2024
MATHLIDE STAELENS	Director01/07/2017 → 23/09/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
INTERMADIS0476.694.028Represented by ANNE BASTIN	Director20/04/2006 → 2012 accounts
MARTIN STALENS	Managing director16/06/2011 → 2015 accounts
MATHILDE STALENS	Director16/06/2011 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2013
DEMISSIONS, NOMINATIONS
PDF
Other29/05/2006
CONSTITUTION - NOMINATION
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

ANNE BASTIN

MATHLIDE STAELENS

MARTIN STAELENS

INTERMADIS

MARTIN STALENS

MATHILDE STALENS

MATHILDE STAELENS

1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SMABIM

Avenue de la Concorde 53, 4100 Seraing

Director

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue de la Concorde 53, 4100 SeraingCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00520798

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SMABIMCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00520798

Events

2025
Annual accounts 2025281 k €↓
2024
Annual accounts 2024499 k €↑
2023
Annual accounts 2023191,3 k €↑
2022
Annual accounts 202247,1 k €↓
2021
Annual accounts 2021272,3 k €↓
2020
Annual accounts 2020346,4 k €↑
2019
Annual accounts 2019161,8 k €↑
2018
Annual accounts 2018121,8 k €↓
2017
Annual accounts 2017171,9 k €↓
2016
Annual accounts 2016205,1 k €↑
2015
Annual accounts 201599,4 k €↑
2014
Annual accounts 201449,9 k €↓
2013
Annual accounts 201366,5 k €↑
2012
Annual accounts 2012-101,2 k €↓
2011
Annual accounts 20117 k €↓
2010
Annual accounts 201087,3 k €↑
2009
Annual accounts 200970,3 k €↑
2008
Annual accounts 2008-32,9 k €↑
2007
Annual accounts 2007-49,5 k €
18/05/2006
IncorporationPublic limited company

SMABIM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events