ACTIVE

F HEREMANS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,9 k €-90,4 %over 1 year
Gross margin29,4 k €-55,0 %over 1 year
Equity313,9 k €-31,2 %over 1 year

Identity

Source · BCE/KBO

F HEREMANS is a Private limited company incorporated in 2006. Its main activity is: Legal activities. Its registered office is in Rixensart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.392.280
Incorporation
18/05/2006
Legal form
Private limited company
Registered office
Rue Mahiermont 80
1332 Rixensart · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320232022
Income statement
Gross margin29,4 k €65,5 k €83,7 k €74 k €108,8 k €
EBITDA27,7 k €61,9 k €82 k €70,9 k €103,3 k €
Operating result7,2 k €44,3 k €79,8 k €65,8 k €98,7 k €
Net result2,9 k €29,6 k €56,2 k €45 k €68,6 k €
Balance sheet
Equity313,9 k €456 k €439,4 k €383,2 k €376,2 k €
Total assets477,4 k €567,8 k €524,7 k €490 k €467,5 k €
Cash88,8 k €105,3 k €236,2 k €275,9 k €262,1 k €
Debts162,5 k €110,4 k €83,2 k €105,3 k €88,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Frédéric Heremans
DirectorManager18/05/2006 → 2014 accountsendedAdministrator - manager2020 accountsended

Full financial information

Source · NBB
202520242023202320222021
Type of accountMicro modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/07/202301/07/202201/07/202101/07/2020
Closing of the financial year31/12/202531/12/202431/12/202330/06/202330/06/202230/06/2021
Length of the financial year12 months12 months6 months12 months12 months12 months
Filing date17/07/202616/07/202514/09/202421/02/202431/01/202327/01/2022
General meeting10/07/202608/07/202506/09/202416/02/202419/12/202207/12/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202510/07/202617/07/2026FrenchPDF
Abridged model31/12/202408/07/202516/07/2025FrenchPDF
Micro model31/12/202306/09/202414/09/2024FrenchPDF
Micro model30/06/202316/02/202421/02/2024FrenchPDF
Micro model30/06/202219/12/202231/01/2023FrenchPDF
Micro model30/06/202107/12/202127/01/2022DutchPDF
Micro model30/06/202007/12/202029/01/2021DutchPDF
Micro model30/06/201907/10/201931/01/2020DutchPDF
Micro model30/06/201801/10/201831/01/2019DutchPDF
Micro model30/06/201702/10/201731/01/2018DutchPDF
Abridged model30/06/201629/12/201631/01/2017FrenchPDF
Abridged model30/06/201505/10/201524/03/2016DutchPDF
Abridged model30/06/201406/10/201430/01/2015DutchPDF
Abridged model30/06/201331/01/201405/02/2014FrenchPDF
Abridged model30/06/201229/01/201331/01/2013FrenchPDF
Abridged model30/06/201125/11/201109/01/2012FrenchPDF
Abridged model30/06/201023/12/201027/12/2010FrenchPDF
Abridged model30/06/200905/10/200911/02/2010FrenchPDF
Abridged model30/06/200808/10/200825/02/2009FrenchPDF
Abridged model30/06/200703/12/200711/01/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Frédéric Heremans
DirectorManager18/05/2006 → 2014 accountsendedAdministrator - manager2020 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other29/05/2006
    LL TRIBUNAL DE COMMERCE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Frédéric Heremans
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
F HEREMANS
Rue Mahiermont 80, 1332 Genval
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Mahiermont 80, 1332 GenvalCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00303434

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
F HEREMANSCurrent
accounts 2007 → 2025
Accounts 2025 · 2026-00303434

Events

  1. 2025
    Annual accounts 20252,9 k €↓
  2. 2024
    Annual accounts 202429,6 k €↓
  3. 2023
    Annual accounts 202356,2 k €↑
  4. 2023
    Annual accounts 202345 k €↓
  5. 2022
    Annual accounts 202268,6 k €↑
  6. 2021
    Annual accounts 202129,5 k €↓
  7. 2020
    Annual accounts 202048,7 k €↑
  8. 2019
    Annual accounts 201915,5 k €↓
  9. 2018
    Annual accounts 201827,8 k €↑
  10. 2017
    Annual accounts 201716 k €↓
  11. 2016
    Annual accounts 201622,4 k €↓
  12. 2015
    Annual accounts 201535,5 k €↑
  13. 2014
    Annual accounts 201433,3 k €↓
  14. 2013
    Annual accounts 201340,7 k €↑
  15. 2012
    Annual accounts 201239,5 k €↑
  16. 2011
    Annual accounts 201131,5 k €↑
  17. 2010
    Annual accounts 201029,3 k €↑
  18. 2009
    Annual accounts 200918,6 k €↓
  19. 2008
    Annual accounts 200833,9 k €↓
  20. 2007
    Annual accounts 200754 k €
  21. 18/05/2006
    IncorporationPrivate limited company