ACTIVE

VDARDENNE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

973,3 k €

+4.4% YoY

Gross margin

1,9 M €

+9.0% YoY

Equity

5,1 M €

+23.4% YoY

What does VDARDENNE do?

VDARDENNE is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.507.888

Incorporation

24/05/2006

Legal form

Private limited company

Registered office

Chaussée de Dinant(WP) 1069
5100 Namur · WallonieSee on map

Contributed capital

30 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,9 M €	+9.0%	1,7 M €	+27.8%	1,3 M €	+21.7%	1,1 M €	+13.0%	967,5 k €	-4.4%	1 M €	+38.8%	729,3 k €	-3.7%	757,2 k €	+8.1%	700,2 k €	+72.2%	406,6 k €	-0.6%	408,9 k €	-7.4%	441,6 k €	-13.5%	510,4 k €	+45.9%	349,9 k €	-16.7%	420 k €	+18.7%	353,9 k €	+35.7%	260,8 k €	+40.6%	185,6 k €	-15.8%	220,4 k €
EBITDA	1,8 M €	+14.4%	1,6 M €	+28.9%	1,2 M €	+14.7%	1,1 M €	+16.5%	902,7 k €	-8.5%	986,6 k €	+40.4%	702,7 k €	-4.3%	734 k €	+11.1%	660,7 k €	+74.1%	379,4 k €	-1.5%	385,2 k €	-10.0%	428 k €	-12.7%	490,5 k €	+61.0%	304,7 k €	-20.8%	384,5 k €	+13.3%	339,5 k €	+36.3%	249,1 k €	+47.8%	168,5 k €	-18.8%	207,5 k €
Operating result	1,4 M €	+12.3%	1,2 M €	+38.3%	892,1 k €	+17.2%	761,3 k €	+21.3%	627,7 k €	-12.4%	716,4 k €	+61.6%	443,4 k €	-9.4%	489,6 k €	+12.4%	435,4 k €	+137%	183,4 k €	-15.3%	216,4 k €	-16.3%	258,6 k €	-19.1%	319,8 k €	+128%	140,2 k €	-49.6%	278,4 k €	+19.0%	234 k €	+51.4%	154,5 k €	+78.3%	86,6 k €	-20.6%	109,2 k €
Net result	973,3 k €	+4.4%	932,1 k €	+45.0%	642,8 k €	+18.2%	543,9 k €	+14.8%	473,8 k €	-2.6%	486,4 k €	+73.4%	280,6 k €	-13.6%	324,7 k €	+31.8%	246,3 k €	+221%	76,7 k €	-19.7%	95,5 k €	-21.3%	121,4 k €	-17.7%	147,5 k €	+278%	39 k €	-68.4%	123,6 k €	+52.5%	81 k €	+48.3%	54,6 k €	+272%	14,7 k €	-68.9%	47,3 k €
Balance sheet
Equity	5,1 M €	+23.4%	4,2 M €	+28.9%	3,2 M €	+20.2%	2,7 M €	+19.8%	2,2 M €	+20.0%	1,9 M €	+26.1%	1,5 M €	+18.4%	1,3 M €	+28.1%	976,3 k €	+25.2%	780 k €	+10.5%	705,9 k €	+15.2%	613 k €	+24.0%	494,2 k €	+41.5%	349,3 k €	+6.4%	328,2 k €	+58.4%	207,3 k €	+60.9%	128,8 k €	+67.8%	76,8 k €	+18.7%	64,7 k €
Total assets	12,8 M €	+7.6%	11,9 M €	+12.0%	10,7 M €	+12.3%	9,5 M €	+12.1%	8,5 M €	+14.8%	7,4 M €	+68.1%	4,4 M €	+6.2%	4,1 M €	+10.6%	3,7 M €	+17.5%	3,2 M €	+7.4%	3 M €	-4.1%	3,1 M €	+5.9%	2,9 M €	+6.7%	2,7 M €	+54.5%	1,8 M €	+10.1%	1,6 M €	+12.9%	1,4 M €	+4.0%	1,4 M €	+17.6%	1,2 M €
Cash	1,4 M €	+387%	296,6 k €	-34.4%	452,1 k €	-71.0%	1,6 M €	+54.7%	1 M €	-4.7%	1,1 M €	+55.1%	681,5 k €	+0.2%	679,9 k €	+31.8%	515,7 k €	+36.5%	377,8 k €	-8.1%	411 k €	-4.1%	428,4 k €	+11.5%	384,2 k €	+53.8%	249,9 k €	-1.5%	253,6 k €	+62.0%	156,5 k €	+76.4%	88,7 k €	-14.5%	103,8 k €	-59.5%	256,5 k €
Debts	7,7 M €	-0.9%	7,7 M €	+4.7%	7,4 M €	+9.0%	6,8 M €	+9.3%	6,2 M €	+13.3%	5,5 M €	+89.7%	2,9 M €	+0.7%	2,9 M €	+4.4%	2,7 M €	+15.1%	2,4 M €	+6.1%	2,2 M €	-8.9%	2,5 M €	+2.3%	2,4 M €	+1.7%	2,4 M €	+65.0%	1,4 M €	+3.0%	1,4 M €	+8.1%	1,3 M €	+0.1%	1,3 M €	+17.5%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

CHLOE CHILIATTE

Director · since 23 décembre 2024

Active

LUCIE DARDENNE

Director · since 23 décembre 2024

Active

VINCENT DARDENNE

Director · since 23 décembre 2024

Active

Ended mandates

LUCIE DARDENNE

Manager · since 01 juillet 2015

Ended

BAUDOUIN DARDENNE

Manager · since 01 avril 2008

Ended

ETIENNE INGRID

Manager · since 17 mai 2006 · until 04 février 2008

Ended

VINCENT DARDENNE

Manager · since 17 mai 2006

Ended

At this address

Other companies at this address

Company	CBE no.
CCHILIATTE● Active	0803.541.268
LE 32● Active	0661.621.360
PDL● Active	0501.948.373

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	08/10/2025	29/08/2024	31/10/2023	24/08/2022	30/10/2021
General meeting	05/06/2026	02/06/2025	07/06/2024	16/10/2023	03/06/2022	12/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	20/08/2026	French	PDF
Abridged modelCorrection	31/12/2024	02/06/2025	08/10/2025	French	PDF
Abridged model	31/12/2024	02/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	16/10/2023	31/10/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	12/10/2021	30/10/2021	French	PDF
Abridged model	31/12/2019	10/09/2020	01/10/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	30/11/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	26/11/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

CHLOE CHILIATTE

Director · since 23 décembre 2024

Active

LUCIE DARDENNE

Director · since 23 décembre 2024

Active

VINCENT DARDENNE

Director · since 23 décembre 2024

Active

Ended mandates

LUCIE DARDENNE

Manager · since 01 juillet 2015

Ended

BAUDOUIN DARDENNE

Manager · since 01 avril 2008

Ended

ETIENNE INGRID

Manager · since 17 mai 2006 · until 04 février 2008

Ended

VINCENT DARDENNE

Manager · since 17 mai 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates19/05/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/03/2007
Dépôt des rapports de l'organe de gestion et du Reviseur d'entreprises
PDF
Other06/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025973,3 k €↑
2024
Annual accounts 2024932,1 k €↑
2023
Annual accounts 2023642,8 k €↑
2022
Annual accounts 2022543,9 k €↑
2021
Annual accounts 2021473,8 k €↓
2020
Annual accounts 2020486,4 k €↑
2019
Annual accounts 2019280,6 k €↓
2018
Annual accounts 2018324,7 k €↑
2017
Annual accounts 2017246,3 k €↑
2016
Annual accounts 201676,7 k €↓
2015
Annual accounts 201595,5 k €↓
2014
Annual accounts 2014121,4 k €↓
2013
Annual accounts 2013147,5 k €↑
2012
Annual accounts 201239 k €↓
2011
Annual accounts 2011123,6 k €↑
2010
Annual accounts 201081 k €↑
2009
Annual accounts 200954,6 k €↑
2008
Annual accounts 200814,7 k €↓
2007
Annual accounts 200747,3 k €
24/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VDARDENNE

Overview

What does VDARDENNE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline